XML 67 R49.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Schedule of Monte Carlo Simulation Assumption (Details)
12 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
[1]
Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value $ 410,660
Measurement Input, Price Volatility [Member] | Minimum [Member] | Equity Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 34.23
Measurement Input, Price Volatility [Member] | Minimum [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 77.51
Measurement Input, Price Volatility [Member] | Maximum [Member] | Equity Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 59.15
Measurement Input, Price Volatility [Member] | Maximum [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 92.33
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | Equity Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 4.68
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 4.01
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | Equity Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 5.60
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 5.23
Measurement Input Volume Weighted Average Price [Member] | Equity Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input | $ / shares 4.72
Measurement Input Volume Weighted Average Price [Member] | Minimum [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input | $ / shares 4.72
Measurement Input, Exercise Price [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input | $ / shares 18.80
Measurement Input, Default Rate [Member] | Minimum [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 5
Measurement Input, Default Rate [Member] | Maximum [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 25
Illiquidity Discount [Member] | Equity Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 17
Illiquidity Discount [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Debt Instrument, Measurement Input 17
Measurement Input, Expected Term [Member] | Minimum [Member] | Equity Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Time period (years) 0 years
Measurement Input, Expected Term [Member] | Minimum [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Time period (years) 6 months 10 days
Measurement Input, Expected Term [Member] | Maximum [Member] | Equity Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Time period (years) 1 year 2 months 12 days
Measurement Input, Expected Term [Member] | Maximum [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Time period (years) 3 years 10 days
Measurement Input Estimated Fair Value [Member] | Equity Option [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value issuance $ 1,442,000
Estimated fair value 3,852
Measurement Input Estimated Fair Value [Member] | Alto Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Estimated fair value issuance $ 1,189,000
[1] Based on a Monte Carlo simulation analysis of 50,000 iterations