XML 23 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock to be Issued [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 12 $ 12,063,940 $ 16,340 $ (13,844,512) $ (1,764,220)
Balance, shares at Dec. 31, 2021 1,213 1,164,039        
Common stock issued for cash upon initial public offering and exercise of warrants, net of issuance costs, as restated $ 4 9,951,352 $ 9,951,356
Common stock issued for cash upon initial public offering and exercise of warrants, net of issuance costs, as restated, shares   352,443       3,750
Warrants issued for financing costs, net of issuance fees of $8,727 14,662 $ 14,662
Common stock issued for conversion of accrued interest, as restated 16,340 (16,340)
Common stock issued for conversion of accrued interest, as restated, shares   105        
Common stock issued upon conversion of convertible debt and exercise of related warrants, as restated 1,199,916 $ 1,199,916
Common stock issued upon conversion of convertible debt and exercise of related warrants, as restated, shares   36,876       105
Common stock issued for exercise of warrants with settlement of notes payable, as restated $ 1 2,153,123 $ 2,153,124
Common stock issued for exercise of warrants with settlement of notes payable, as restated, shares   66,250        
Common stock issued upon exercise of warrants, as restated
Common stock issued upon exercise of warrants, as restated, shares   22,535        
Common stock issued for restricted stock units
Common stock issued for restricted stock units, shares   3,500        
Stock-based compensation 237,547 237,547
Dividends on Series A convertible preferred stock, as restated (402,064) (402,064)
Deemed dividend on extinguishment of Series A Preferred Stock
Deemed dividend on modification of equity-classified warrants
Deemed contribution on conversion of preferred stock and settlement of preferred stock dividend
Common shares issued for dividends on and conversion of Series A convertible preferred stock, as restated 402,064 402,064
Common shares issued for dividends on and conversion of Series A convertible preferred stock, as restated, shares (1,213) 54,666        
Reclassification of fair value of warrant liabilities to equity, as restated 881,553 881,553
Net loss (4,996,069) (4,996,069)
Balance at Dec. 31, 2022 $ 17 26,518,433 (18,840,581) 7,677,869
Balance, shares at Dec. 31, 2022 1,700,414        
Common stock issued for cash upon initial public offering and exercise of warrants, net of issuance costs, as restated, shares   297,625        
Warrants issued for financing costs, net of issuance fees of $8,727 90,816 $ 90,816
Common stock issued upon conversion of convertible debt and exercise of related warrants, as restated, shares           297,625
Common stock issued for restricted stock units
Common stock issued for restricted stock units, shares   10,650        
Stock-based compensation 181,960 181,960
Net loss (6,592,723) (6,592,723)
Common stock issued for conversion of accrued interest and principal $ 3 2,697,846 2,697,849
Common stock issued for conversion of accrued interest and principal, shares   297,625        
Balance at Dec. 31, 2023 $ 20 $ 29,489,055 $ (25,433,304) $ 4,055,771
Balance, shares at Dec. 31, 2023 2,008,689