XML 68 R50.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Schedule of Derivative Liability Valuation (Details)
1 Months Ended 12 Months Ended
Aug. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Estimated fair value     $ 10,000,000  
Measurement Input, Share Price [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Probability of Maturity       5
Measurement Input, Share Price [Member] | Settlement [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Probability of Maturity    
Measurement Input, Share Price [Member] | Issuance Date [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Amount due upon acceleration   $ 533,699    
Carrying value      
Probability of IPO acceleration   90    
Probability of Maturity   10    
Discount rate   50.0    
Measurement Input, Share Price [Member] | Settlement [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Amount due upon acceleration $ 50,438 $ 533,973    
Carrying value $ 4,521 $ 337,398    
Probability of IPO acceleration 1 100    
Probability of Maturity    
Discount rate   50.0    
Measurement Input Ipo Date [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
IPO date       Aug. 31, 2022
Measurement Input Ipo Date [Member] | Settlement [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
IPO date       Sep. 02, 2022
Measurement Input Ipo Date [Member] | Issuance Date [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
IPO date Aug. 31, 2022 Aug. 31, 2022    
Time period to maturity (years) 1 year 1 year    
Measurement Input Ipo Date [Member] | Settlement [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
IPO date Sep. 02, 2022 Sep. 02, 2022    
Time period to maturity (years) 10 months 28 days 3 months 25 days    
Measurement Input Estimated Fair Value [Member] | Issuance Date [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Estimated fair value   $ 367,000    
Measurement Input Estimated Fair Value [Member] | Settlement [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Estimated fair value $ 75,000 $ 162,000