XML 69 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Schedule of Derivative Key Valuation Inputs (Details)
1 Months Ended 12 Months Ended
Aug. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 03, 2022
Dec. 31, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Estimated fair value     $ 10,000,000    
Measurement Input, Price Volatility [Member] | Settlement [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity        
Measurement Input, Price Volatility [Member] | Minimum [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   75.0      
Measurement Input, Price Volatility [Member] | Maximum [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   82.0      
Measurement Input, Risk Free Interest Rate [Member] | Settlement [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity        
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   0.6      
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   1.2      
Measurement Input, Share Price [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   5      
Measurement Input, Share Price [Member] | Settlement [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity      
Measurement Input, Share Price [Member] | Issuance Dates [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity 5        
Measurement Input, Share Price [Member] | Minimum [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   45.52      
Measurement Input, Share Price [Member] | Maximum [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   85.92      
Measurement Input Ipo Date [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Estimated IPO date   Aug. 31, 2022      
Measurement Input Ipo Date [Member] | Settlement [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Estimated IPO date   Sep. 02, 2022      
Measurement Input, Default Rate [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   50      
Measurement Input, Default Rate [Member] | Settlement [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity      
Measurement Input, Default Rate [Member] | Issuance Dates [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity 50        
Measurement Input Share Price Probability Of IPO [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   45   100  
Measurement Input Share Price Probability Of IPO [Member] | Settlement [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity   100      
Measurement Input Share Price Probability Of IPO [Member] | Issuance Dates [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Probability of Maturity 45        
Measurement Input, Expected Term [Member] | Settlement [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Time period (years) 0 years 0 years      
Measurement Input, Expected Term [Member] | Issuance Dates [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Time period (years) 1 year        
Measurement Input, Expected Term [Member] | Minimum [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Time period (years)   5 months 19 days      
Measurement Input, Expected Term [Member] | Maximum [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Time period (years)   1 year      
Measurement Input Estimated Fair Value [Member] | Settlement [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Estimated fair value $ 45,000 $ 571,000      
Estimated fair value 75,000       $ 162,000
Measurement Input Estimated Fair Value [Member] | Issuance Date [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Estimated fair value   $ 221,000      
Estimated fair value         $ 367,000
Measurement Input Estimated Fair Value [Member] | Issuance Dates [Member]          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Estimated fair value 45,000        
Estimated fair value $ 31,000