XML 20 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets      
Cash and cash equivalents $ 695,594 $ 2,576,416 $ 8,417,203
Prepaid expenses 139,518 114,473 161,148
Marketable securities 1,642,995 2,887,215
Accrued interest income 7,226 14,901
Total current assets 2,485,333 5,593,005 8,578,351
Property and equipment, net 21,953 24,827 12,592
Other assets 6,480
Operating lease right-of-use asset 305,712 333,904 56,122
Total Assets 2,812,998 5,951,736 8,653,545
Current Liabilities      
Accrued interest payable - related parties 130,898 110,453  
Convertible notes payable, net 826,235 595,999
Derivative liability 504
Operating lease liability 62,092 52,479 62,823
Total Current Liabilities 1,384,620 1,042,237 975,676
Convertible notes payable non-current, net 135,089
Derivative liability 359,919 414,512
Operating lease liability non-current 267,025 304,127
Total Liabilities 2,011,564 1,895,965 975,676
Stockholders’ Equity      
Series A Convertible Preferred Stock, $0.00001 par value; $1,000 per share liquidation value; 20,000,000 shares authorized; no shares outstanding
Common stock, $0.00001 par value; 100,000,000 shares authorized; 2,008,689 and 1,700,414 shares issued and outstanding, respectively 21 20 17
Additional paid in capital, as restated 29,996,963 29,489,055 26,518,433
Accumulated deficit, as restated (29,195,550) (25,433,304) (18,840,581)
Total Stockholders’ Equity 801,434 4,055,771 7,677,869
Total Liabilities and Stockholders’ Equity 2,812,998 5,951,736 8,653,545
Nonrelated Party [Member]      
Current Liabilities      
Accounts payable and accrued expenses related party 364,891 282,860 116,745
Accrued interest payable - related parties   110,453
Related Party [Member]      
Current Liabilities      
Accounts payable and accrued expenses related party 446 12,500
Accrued interest payable - related parties   98,135
Notes payable to related parties $ 685,473