XML 42 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
 6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Leases    
Schedule of Right-of Use Asset and Lease Information About Operating Lease

The following summarizes the ROU lease expense components and cash flow information for the Company’s operating leases:

 

                 
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2024   2023   2024   2023 
                 
Operating lease cost  $22,947   $25,193   $45,894   $42,737 
Variable lease cost   9,937    -    20,377    - 
Sublease income   (2,163)   (2,121)   (4,326)   (4,242)
Total lease cost  $30,721   $23,072   $61,945   $38,495 
                     
Cash paid for operating cash flows from operating leases  $22,707   $23,331   $45,189   $42,771 
Right-of-use assets obtained in exchange for new operating lease liability  $-   $-   $-   $365,556 

The following summarizes the right-of use asset and lease information for the Company’s operating leases:

 

   2023   2022 
   Years Ended 
   December 31, 
   2023   2022 
         
Operating lease cost  112,022   70,175 
Variable lease cost   24,222    — 
Sublease income   (7,819)   (7,070)
Total lease cost  128,425   63,105 
           
Other information          
Operating cash flows from operating leases  95,641   76,248 
Right-of-use assets obtained in exchange for new operating lease liabilities  365,556   — 
           
Weighted-average remaining lease term - operating leases (year)   4.67    0.80 
Weighted-average discount rate - operating leases   10.48%   10%
Schedule of Balance Sheet Information Related to Operating Leases

Supplemental balance sheet information related to operating leases was as follows:

 

   June 30,  

December 31,

 
   2024   2023 
         

Weighted-average remaining lease term (year)

   4.18    4.98 
Weighted-average discount rate   10.48%   10.46%
  
Schedule of Future Non-cancelable Minimum Lease Payments Under Operating Lease Liability

Future non-cancelable minimum lease payments under the operating lease liability as of June 30, 2024, are as follows:

 

Years Ended December 31,    
2024 (excluding the six months ended June 30, 2024)  $46,313 
2025   94,246 
2026   97,074 
2027   99,986 
2028   68,235 
Total future minimum lease payments   405,854 
Less: imputed interest   (76,737)
Present value of payments  $329,117 

Future non-cancelable minimum lease payments under the operating lease liability as of December 31, 2023, are as follows:

Years ended December 31,    
2024  $91,502 
2025   94,247 
2026   97,074 
2027   99,986 
2028   68,235 
Total future minimum lease payments   451,044 
Less: imputed interest   (94,438)
Present value of payments  $356,606