XML 68 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Key Inputs of Warrant Liabilities (Details)
12 Months Ended
Aug. 01, 2022
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Jun. 30, 2024
Jan. 31, 2023
$ / shares
Aug. 31, 2022
$ / shares
Apr. 30, 2022
$ / shares
shares
Apr. 29, 2022
$ / shares
Dec. 28, 2021
$ / shares
Exercisable price per share $ 20.00   $ 111.04 $ 8.00   $ 18.80 $ 16.00 $ 8.00 $ 16.00 $ 8.00
Warrant to purchase common stock | shares               62,500    
Estimated Term             4 years 6 months      
Estimated fair value | $ $ 146,624 $ 398,675              
Measurement Input, Price Volatility [Member]                    
Warrants and rights outstanding measurement input   110     110          
Measurement Input, Risk Free Interest Rate [Member]                    
Warrants and rights outstanding measurement input   3.53     3.53          
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Series A Preferred Stock Obligation [Member]                    
Estimated fair value of company's stock     $ 32.50 $ 40.00            
Exercisable price per share     $ 32.00              
Warrant to purchase common stock | shares     42,101              
Estimated IPO date     Sep. 30, 2022            
Estimated Term     3 years 3 years 9 months            
Estimated fair value | $     $ 756,723 $ 334,955            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Series A Preferred Stock Obligation [Member] | Measurement Input, Price Volatility [Member]                    
Warrants and rights outstanding measurement input     0.825 0.863            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Series A Preferred Stock Obligation [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Warrants and rights outstanding measurement input     0.0344 0.0108            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Series A Preferred Stock Obligation [Member] | Measurement Input Probability of IPO Listing Occurring [Member]                    
Warrants and rights outstanding measurement input     0.90            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Series A Preferred Stock Obligation [Member] | Measurement Input Probability of Qualified IPO [Member]                    
Warrants and rights outstanding measurement input     0.33            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Series A Preferred Stock Obligation [Member] | Measurement Input Probability of IPO Listing [Member]                    
Warrants and rights outstanding measurement input     0.67            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Series A Preferred Stock Obligation [Member] | Minimum [Member]                    
Exercisable price per share       $ 40.00            
Warrant to purchase common stock | shares       12,135            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Series A Preferred Stock Obligation [Member] | Maximum [Member]                    
Exercisable price per share       $ 166.56            
Warrant to purchase common stock | shares       33,681            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability August 2022 Warrants [Member]                    
Estimated fair value of company's stock     $ 32.50 $ 32.00            
Exercisable price per share     $ 20.00 $ 20.00            
Warrant to purchase common stock | shares     6,250 6,250            
Estimated Term     4 years 10 months 24 days 5 years            
Estimated fair value | $     $ 151,726 $ 146,624            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability August 2022 Warrants [Member] | Measurement Input, Price Volatility [Member]                    
Warrants and rights outstanding measurement input     0.825 0.800            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability August 2022 Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Warrants and rights outstanding measurement input     0.033 0.027            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Boustead Placement Agent Warrants [Member]                    
Estimated fair value of company's stock     $ 32.50 $ 32.00            
Exercisable price per share     $ 16.00 $ 16.00            
Warrant to purchase common stock | shares     2,581 3,688            
Estimated Term       5 years            
Estimated fair value | $     $ 64,140 $ 92,336            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Boustead Placement Agent Warrants [Member] | Measurement Input, Price Volatility [Member]                    
Warrants and rights outstanding measurement input     0.825 0.861            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Boustead Placement Agent Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Warrants and rights outstanding measurement input     0.034              
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Boustead Placement Agent Warrants [Member] | Minimum [Member]                    
Estimated Term     4 years 4 months 24 days              
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Boustead Placement Agent Warrants [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Warrants and rights outstanding measurement input       0.018            
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Boustead Placement Agent Warrants [Member] | Maximum [Member]                    
Estimated Term     4 years 6 months              
Fair Value, Inputs, Level 3 [Member] | Warrant Liability Boustead Placement Agent Warrants [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Warrants and rights outstanding measurement input       0.020