XML 76 R58.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Derivative Issuance Valuation Inputs (Details)
1 Months Ended 12 Months Ended
Aug. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Measurement Input, Share Price [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Probability of Maturity     5
Measurement Input, Share Price [Member] | Issuance Dates [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Probability of Maturity 5    
Measurement Input, Share Price [Member] | Settlement [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Probability of Maturity  
Measurement Input, Share Price [Member] | Issuance Dates [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Amount due upon acceleration $ 50,411    
Carrying value $ 0    
Probability of IPO acceleration 0.90    
Probability of Maturity 0.10    
Discount rate 16.03    
Measurement Input, Share Price [Member] | Settlement [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Amount due upon acceleration $ 50,438 $ 533,973  
Carrying value $ 4,521 $ 337,398  
Probability of IPO acceleration 1 100  
Probability of Maturity  
Discount rate 18.81    
Measurement Input, Share Price [Member] | Issuance Date [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Amount due upon acceleration   $ 533,699  
Carrying value    
Probability of IPO acceleration   90  
Probability of Maturity   10  
Measurement Input Ipo Date [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
IPO date     Aug. 31, 2022
Measurement Input Ipo Date [Member] | Settlement [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
IPO date     Sep. 02, 2022
Measurement Input Ipo Date [Member] | Settlement [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
IPO date Sep. 02, 2022 Sep. 02, 2022  
Time period to maturity (years) 10 months 28 days 3 months 25 days  
Measurement Input Ipo Date [Member] | Issuance Date [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
IPO date Aug. 31, 2022 Aug. 31, 2022  
Time period to maturity (years) 1 year 1 year  
Measurement Input Estimated Fair Value [Member] | Issuance Dates [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Estimated fair value $ 45,000    
Measurement Input Estimated Fair Value [Member] | Settlement [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Estimated fair value $ 45,000   $ 571,000