XML 78 R60.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Components of Deferred Tax Assets (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Subsequent Events [Abstract]    
Net operating loss carryforwards $ 1,727,566 $ 751,844
Fixed assets 804
Intangibles (includes Section 174 capitalization) 1,197,938 405,172
R&D tax credits 423,915 200,715
Equity based compensation 1,251 11,626
Interest & other accrued expenses 72,140 29,336
Lease asset/(liability) 6,326 1,889
Total 3,429,136 1,401,386
Change in fair market value of securities (19,943)
Prepaid expenses (30,544) (46,718)
State income tax deferred (60,196)
Fixed assets (2,746)
Total (53,233) (106,914)
Total deferred tax asset 3,375,903 1,294,472
Less: valuation allowance (3,375,903) (1,294,472)
Net deferred tax asset