XML 24 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets      
Cash and cash equivalents $ 156,656 $ 2,576,416 $ 8,417,203
Prepaid expenses 103,040 114,473 161,148
Marketable securities 2,887,215
Accrued interest income 4 14,901
Deferred costs 101,651  
Total current assets 361,351 5,593,005 8,578,351
Property and equipment, net 21,160 24,827 12,592
Other assets   6,480
Operating lease right-of-use asset 291,057 333,904 56,122
Total Assets 673,568 5,951,736 8,653,545
Current Liabilities      
Convertible notes payable, net 595,999
Operating lease liability 58,652 52,479 62,823
Total Current Liabilities 1,659,233 1,042,237 975,676
Convertible notes payable non-current, net 135,089
Derivative liability 74,107 414,512
Operating lease liability non-current 255,605 304,127
Total Liabilities 1,988,945 1,895,965 975,676
Stockholders’ Equity      
Series A Convertible Preferred Stock, $0.00001 par value; $1,000 per share liquidation value; 20,000,000 shares authorized; no shares outstanding
Common stock, $0.00001 par value; 100,000,000 shares authorized; 2,946,099, 2,008,689 and 1,700,414 shares issued and outstanding, respectively 29 20 17
Additional paid in capital, as restated 31,664,226 29,489,055 26,518,433
Accumulated deficit, as restated (32,979,632) (25,433,304) (18,840,581)
Total Stockholders’ Equity (1,315,377) 4,055,771 7,677,869
Total Liabilities and Stockholders’ Equity 673,568 5,951,736 8,653,545
Nonrelated Party [Member]      
Current Liabilities      
Accounts payable and accrued expenses 1,348,444 282,860 116,745
Accrued interest payable 110,453
Related Party [Member]      
Current Liabilities      
Accounts payable and accrued expenses 446 12,500
Accrued interest payable 2,137 98,135
Notes payable to related parties $ 250,000 $ 685,473