XML 66 R44.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule of Monte Carlo Simulation Assumption (Details)
12 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
Sep. 30, 2024
$ / shares
Jan. 11, 2023
$ / shares
Aug. 31, 2022
Time period (years)       4 years 6 months
Alto Warrants [Member]        
Estimated fair value | $ [1] $ 410,660      
Measurement Input, Price Volatility [Member]        
Warrants measurement input 110 110    
Measurement Input, Price Volatility [Member] | Minimum [Member] | Equity Option [Member]        
Debt Instrument, Measurement Input [1] 34.23      
Measurement Input, Price Volatility [Member] | Minimum [Member] | Warrant [Member]        
Warrants measurement input [2]   92.04    
Measurement Input, Price Volatility [Member] | Minimum [Member] | Alto Warrants [Member]        
Debt Instrument, Measurement Input [1] 77.51      
Measurement Input, Price Volatility [Member] | Maximum [Member] | Equity Option [Member]        
Debt Instrument, Measurement Input [1] 59.15      
Measurement Input, Price Volatility [Member] | Maximum [Member] | Warrant [Member]        
Warrants measurement input [2]   101.79    
Measurement Input, Price Volatility [Member] | Maximum [Member] | Alto Warrants [Member]        
Debt Instrument, Measurement Input [1] 92.33      
Measurement Input, Risk Free Interest Rate [Member]        
Warrants measurement input 3.53 3.53    
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | Equity Option [Member]        
Debt Instrument, Measurement Input [1] 4.68      
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | Warrant [Member]        
Warrants measurement input [2]   3.64    
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | Alto Warrants [Member]        
Debt Instrument, Measurement Input [1] 4.01      
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | Equity Option [Member]        
Debt Instrument, Measurement Input [1] 5.60      
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | Warrant [Member]        
Warrants measurement input [2]   4.93    
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | Alto Warrants [Member]        
Debt Instrument, Measurement Input [1] 5.23      
Measurement Input Volume Weighted Average Price [Member] | Equity Option [Member]        
Debt Instrument, Measurement Input [1] 4.72      
Measurement Input Volume Weighted Average Price [Member] | Warrant [Member]        
Warrants measurement input [2]   1.31    
Debt Instrument, Measurement Input     12.64  
Measurement Input Volume Weighted Average Price [Member] | Minimum [Member] | Alto Warrants [Member]        
Debt Instrument, Measurement Input [1] 4.72      
Measurement Input, Exercise Price [Member] | Warrant [Member]        
Warrants measurement input [2]   1.93    
Measurement Input, Exercise Price [Member] | Alto Warrants [Member]        
Debt Instrument, Measurement Input [1] 18.80      
Measurement Input, Default Rate [Member] | Minimum [Member] | Warrant [Member]        
Warrants measurement input [2]   0    
Measurement Input, Default Rate [Member] | Minimum [Member] | Alto Warrants [Member]        
Debt Instrument, Measurement Input [1] 5      
Measurement Input, Default Rate [Member] | Maximum [Member] | Warrant [Member]        
Warrants measurement input [2]   40    
Measurement Input, Default Rate [Member] | Maximum [Member] | Alto Warrants [Member]        
Debt Instrument, Measurement Input [1] 25      
Illiquidity Discount [Member] | Equity Option [Member]        
Debt Instrument, Measurement Input [1] 17      
Illiquidity Discount [Member] | Warrant [Member]        
Warrants measurement input [2]   (14)    
Illiquidity Discount [Member] | Alto Warrants [Member]        
Debt Instrument, Measurement Input [1] 17      
Measurement Input, Expected Term [Member]        
Time period (years) 5 years 5 years    
Measurement Input, Expected Term [Member] | Minimum [Member] | Equity Option [Member]        
Time period (years) [1] 0 years      
Measurement Input, Expected Term [Member] | Minimum [Member] | Warrant [Member]        
Time period (years) [2]   29 days    
Measurement Input, Expected Term [Member] | Minimum [Member] | Alto Warrants [Member]        
Time period (years) [1] 6 months 10 days      
Measurement Input, Expected Term [Member] | Maximum [Member] | Equity Option [Member]        
Time period (years) [1] 1 year 2 months 12 days      
Measurement Input, Expected Term [Member] | Maximum [Member] | Warrant [Member]        
Time period (years) [2]   2 years 3 months 10 days    
Measurement Input, Expected Term [Member] | Maximum [Member] | Alto Warrants [Member]        
Time period (years) [1] 3 years 10 days      
Measurement Input Estimated Fair Value [Member] | Equity Option [Member]        
Estimated fair value issuance | $ [1] $ 1,442,000      
Estimated fair value | $ [1] 3,852      
Measurement Input Estimated Fair Value [Member] | Alto Warrants [Member]        
Estimated fair value issuance | $ [1] $ 1,189,000      
[1] Based on a Monte Carlo simulation analysis of 50,000 iterations
[2] Based on a Monte Carlo simulation analysis of 250,000 iterations