XML 67 R45.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule of Derivative Liabilities (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Alto Warrants [Member]          
Balance, warrants [1]     $ 410,660    
Balance, warrants [1]       $ 410,660  
Accelerated Feature [Member]          
Balance, warrants $ 504 $ 2,035 3,852    
Gain on change in fair value of the derivative (504) (1,531) (1,817)    
Balance, warrants 504 2,035 3,852  
Gain loss on change in fair value 504 1,531 1,817    
Fair Value, Inputs, Level 3 [Member]          
Balance, warrants 359,919 214,615 410,660    
Gain on change in fair value of the derivative (285,812) 145,304 (196,045)    
Balance, warrants 74,107 359,919 214,615 410,660  
Gain loss on change in fair value $ 285,812 $ (145,304) 196,045    
Fair Value, Inputs, Level 3 [Member] | December 2021 Notes Derivative [Member]          
Balance, warrants     $ 367,000
Gain on change in fair value of the derivative       205,000
Balance, warrants      
Addition of new derivatives        
Gain loss on change in fair value       (205,000)
Settlements         (162,000)
Fair Value, Inputs, Level 3 [Member] | August 2022 Notes Derivative [Member]          
Balance, warrants    
Gain on change in fair value of the derivative       (44,000)
Balance, warrants      
Addition of new derivatives        
Gain loss on change in fair value       44,000
Settlements         (120,000)
Fair Value, Inputs, Level 3 [Member] | 2022 Convertible Notes Derivative [Member]          
Balance, warrants    
Gain on change in fair value of the derivative       (350,000)
Balance, warrants      
Addition of new derivatives        
Gain loss on change in fair value       350,000
Settlements         (571,000)
Fair Value, Inputs, Level 3 [Member] | Alto Acceleration Option [Member]          
Balance, warrants     3,852
Gain on change in fair value of the derivative       1,438,148
Balance, warrants       3,852
Addition of new derivatives       1,442,000  
Gain loss on change in fair value       (1,438,148)
Fair Value, Inputs, Level 3 [Member] | Alto Warrants [Member]          
Balance, warrants     $ 410,660
Gain on change in fair value of the derivative       778,340
Balance, warrants       410,660
Addition of new derivatives       1,189,000
Gain loss on change in fair value       $ (778,340)
Settlements        
Fair Value, Inputs, Level 3 [Member] | Notes Derivative [Member]          
Addition of new derivatives        
Fair Value, Inputs, Level 3 [Member] | August 2022 Notes Derivative [Member]          
Addition of new derivatives         76,000
Fair Value, Inputs, Level 3 [Member] | 2022 Convertible Notes Derivative [Member]          
Addition of new derivatives         $ 221,000
[1] Based on a Monte Carlo simulation analysis of 50,000 iterations