v3.23.1
Note 7 - Select Balance Sheet and Statement of Operations Information
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Balance Sheet and Income Statement Disclosures [Text Block]

7. SELECT BALANCE SHEET AND STATEMENT OF OPERATIONS INFORMATION

 

Inventory

 

Inventory consists of the following:

 

  

December 31,

 
  

2022

  

2021

 

Raw materials

 $2,478  $2,368 

Work-in-progress

  2,112   1,649 

Finished goods

  19,316   16,526 

Total inventory

 $23,906  $20,543 

 

Additions to inventory are primarily comprised of newly produced units and applicators, refurbishment cost from demonstration units and used equipment which were reacquired during the year from upgraded sales. The Company expensed $31,555 ($28,089 in 2021) in cost of goods sold during the year. The balance of cost of goods sold represents the sale of applicators, parts and warranties.

 

The Company provides for excess and obsolete inventories when conditions indicate that the inventory cost is not recoverable due to physical deterioration, usage, obsolescence, reductions in estimated future demand and reductions in selling prices. Inventory provisions are measured as the difference between the cost of inventory and net realizable value to establish a lower cost basis for the inventories. As of December 31, 2022, a provision for obsolescence of $3,258 ($2,213 in 2021) was taken against inventory.

 

Property and Equipment, Net

 

Property and equipment, net consist of the following:

 

     

December 31,

 
  

Useful Lives (in years)

  

2022

  

2021

 

Lab equipment tooling and molds

 4 – 10  $4,356  $8,194 

Office furniture and equipment

 6 – 10   1,240   1,743 

Leasehold improvements

 

up to 10

   794   1,839 

Computers and software

 3   906   1,939 

Vehicles

 5 – 7   37   37 

Demo units

 5   214   114 

Total property and equipment

     7,547   13,866 

Less: Accumulated depreciation

     (5,690)  (11,197)

Total property and equipment, net

    $1,857  $2,669 

 

Depreciation expense amounted to $990 and $1,381 for the years ended  December 31, 2022 and 2021.

 

Other Current Assets

  

December 31,

 
  

2022

  

2021

 

Government remittances (1)

 $1,602  $1,322 

Consideration receivable from subsidiaries sale

  629   1,405 

Deferred financing costs

  301   223 

Sundry assets and miscellaneous

  1,170   808 

Total other current assets

 $3,702  $3,758 

 

(1)

Government remittances are receivables from the local tax authorities for refund of sales taxes and income taxes.

 

Accrued Expenses and Other Current Liabilities

 

  

December 31,

 
  

2022

  

2021

 

Payroll and related expense

 $2,244  $1,770 

Accrued expenses

  5,045   6,584 

Commission accrual

  3,761   4,529 

Sales and consumption taxes

  5,617   6,629 

Total accrued expenses and other current liabilities

 $16,667  $19,512 

 

Warranty Accrual

 

The following table provides the details of the change in the Company’s warranty accrual:

 

  

December 31,

 
  

2022

  

2021

 

Balance as of the beginning of the year

 $1,753  $1,639 

Warranties issued during the year

  993   1,231 

Warranty costs incurred during the year

  (1,264)  (1,117)

Balance at the end of the year

 $1,482  $1,753 

Current

  1,074   1,245 

Long-term

  408   508 

Total

 $1,482  $1,753 

 

Finance Expenses

 

The following table provides the details of the Company’s finance expenses:

 

  

December 31,

 
  

2022

  

2021

 

Interest expense

 $4,297  $3,720 

Accretion on long-term debt and amortization of fees

  264   1,235 

Total finance expenses

 $4,561  $4,955