XML 178 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Equity (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Equity [Abstract]    
Schedule of Subscription Receivables Subscription receivables
   June 30,   December 31, 
   2024   2023 
Balance at beginning of year  $2,967,100   $319,872 
Issuance of shares (Note 1)   
    2,866,856 
Settlement of subscription receivable (Note 2)   
    (219,628)
Business combination   4,506,691    
 
Total  $7,473,791   $2,967,100 
Note 1: On August 15, 2022, the Company issued and allotted additional 41,830 ordinary shares to Seazen Resources Investment Limited (“Seazen”) at the consideration of $961,538, of which other borrowings of $641,025 and $641 settlement was offset with consideration as partial settlement and $319,872 was subscription receivable due from Seazen.
Note 2: On January 18, 2023, the Company received $192,308 from Seazen, reducing the subscription receivable by $192,308. On January 10, 2023, the Company issued and allotted additional 27,293 ordinary shares to Tung Donald Fan and Hok Lun Alan Lau at the consideration of $812,573. On December 4, 2023, the Company issued and allotted additional 69,000 shares to DoubleClick Services Limited at $2,054,283. Among the subscription receivable during the year, $27,320 was settled by the professional consulting service rendered during the year ended December 31, 2023.
Subscription receivables
   December 31, 
   2023   2022 
Balance at beginning of year  $319,872   $ 
Issuance of shares (Note 1)   2,866,856    319,872 
Settlement of subscription receivable (Note 2)   (219,628)    
Total  $2,967,100   $319,872 
Note 1:On August 15, 2022, the Company issued and allotted additional 41,830 ordinary shares to Seazen Resources Investment Limited (“Seazen”) at the consideration of $961,538, of which other borrowings of $641,025 and $641 settlement was offset with consideration as partial settlement and $319,872 was subscription receivable due from Seazen.
Note 2:On January 18, 2023, the Company received $192,308 from Seazen, reducing the subscription receivable by $192,308. On January 10, 2023, the Company issued and allotted additional 27,293 ordinary shares to Tung Donald Fan and Hok Lun Alan Lau at the consideration of $812,573. On December 4, 2023, the Company issued and allotted additional 69,000 shares to DoubleClick Services Limited at $2,054,283. Among the subscription receivable during the year, $27,320 was settled by the professional consulting service rendered during the year ended December 31, 2023.
Schedule of Additional Paid-in Capital Additional paid-in capital
   June 30,   December 31, 
   2024   2023 
Balance at beginning of period  $4,324,834   $1,458,941 
Issuance of shares (Note 1)   
    2,865,893 
Business combination   (4,267,013)   
 
Total  $57,821   $4,324,834 
Note 1: On August 15, 2022, the Company issued 41,830 ordinary shares to Seazen, increasing the additional paid-in capital by $961,120. On January 10, 2023, the Company issued 27,293 ordinary shares to professional party for consulting service of 10 years, increasing the additional paid-in capital by $812,300. On December 4, 2023, the Company issued additional 69,000 shares to DoubleClick Services Limited for consulting service of 10 years, increasing the additional paid-in capital by $2,053,593.
Additional paid-in capital
   December 31, 
   2023   2022 
Balance at beginning of year  $1,458,941    257,821 
Directors’ remuneration (Note 1)       240,000 
Issuance of shares (Note 2)   2,865,893    961,120 
Total  $4,324,834    1,458,941 
Note 1:The Company recorded remuneration to its directors, Mr. Siu, Wing Fung Alfred and Ms. Fong, Hei Yue Tina. The remuneration to Mr. Siu, Wing Fung Alfred and Ms. Fong, Hei Yue Tina was $120,000 and $120,000 for the year ended December 31, 2022, respectively. The directors considered remuneration as a capital injection rather than receiving it in cash, resulting in an $240,000 increase in paid-in capital.
Note 2:On August 15, 2022, the Company issued 41,830 ordinary shares to Seazen, increasing the additional paid-in capital by $961,120. On January 10, 2023, the Company issued 27,293 ordinary shares to professional party for consulting service of 10 years, increasing the additional paid-in capital by $812,300. On December 4, 2023, the Company issued additional 69,000 shares to DoubleClick Services Limited for consulting service of 10 years, increasing the additional paid-in capital by $2,053,593.