XML 146 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity (Deficit) - USD ($)
Ordinary shares
Subscription receivable
Additional Paid-in Capital
Accumulated deficit
Accumulated other comprehensive income/(loss)
Total attributable to the shareholders of the Company
Non- controlling interests
Total
Balance at Dec. 31, 2020 $ 5,600 $ 57,821 $ (1,049,678) $ 4,704 $ (981,553) $ (2,576) $ (984,129)
Balance (in Shares) at Dec. 31, 2020 560,000              
Net income (loss) (533) (533) (137,999) (138,532)
Foreign currency translation adjustment 6,148 6,148 1,603 7,751
Directors’ remuneration 200,000 200,000 200,000
Balance at Dec. 31, 2021 $ 5,600 257,821 (1,050,211) 10,852 (775,938) (138,972) (914,910)
Balance (in Shares) at Dec. 31, 2021 560,000              
Net income (loss) 458,667 458,667 (322,820) 135,847
Foreign currency translation adjustment (1,282) (1,282) (638) (1,920)
Directors’ remuneration 240,000 240,000 240,000
Issuance of shares $ 418 (319,872) 961,120 641,666 641,666
Issuance of shares (in Shares) 41,830              
Balance at Dec. 31, 2022 $ 6,018 (319,872) 1,458,941 (591,544) 9,570 563,113 (462,430) $ 100,683
Balance (in Shares) at Dec. 31, 2022 601,830             601,830
Net income (loss) (307,897) (307,897) (70,890) $ (378,787)
Foreign currency translation adjustment 28,215 28,215 9,679 37,894
Subscription receivables 192,308 192,308 192,308
Balance at Jun. 30, 2023 $ 6,018 (127,564) 1,458,941 (899,441) 37,785 (475,739) (523,641) (47,902)
Balance (in Shares) at Jun. 30, 2023 601,830              
Balance at Dec. 31, 2022 $ 6,018 (319,872) 1,458,941 (591,544) 9,570 563,113 (462,430) $ 100,683
Balance (in Shares) at Dec. 31, 2022 601,830             601,830
Net income (loss) 130,193 130,193 (21,775) $ 108,418
Foreign currency translation adjustment (16,858) (16,858) (5,846) (22,704)
Subscription receivables 219,628 219,628 219,628
Issuance of shares $ 963 (2,866,856) 2,865,893
Issuance of shares (in Shares) 96,293              
Balance at Dec. 31, 2023 $ 6,981 (2,967,100) 4,324,834 (461,351) (7,288) 896,076 (490,051) $ 406,025
Balance (in Shares) at Dec. 31, 2023 698,123             698,123
Balance at Jun. 30, 2023 $ 6,018 (127,564) 1,458,941 (899,441) 37,785 (475,739) (523,641) $ (47,902)
Balance (in Shares) at Jun. 30, 2023 601,830              
Balance at Dec. 31, 2023 $ 6,981 (2,967,100) 4,324,834 (461,351) (7,288) 896,076 (490,051) $ 406,025
Balance (in Shares) at Dec. 31, 2023 698,123             698,123
Net income (loss) (396,543) (396,543) 8,762 $ (387,781)
Foreign currency translation adjustment 191,791 191,791 78,445 270,236
Business combination $ 94,513 (4,506,691) (4,267,013) 8,762 (8,670,429) (8,761) (8,679,190)
Business combination (in Shares) 9,451,263              
Balance at Jun. 30, 2024 $ 101,494 $ (7,473,791) $ 57,821 $ (857,894) $ 193,265 $ (7,979,105) $ (411,605) $ (8,390,710)
Balance (in Shares) at Jun. 30, 2024 10,149,386             10,149,386