XML 136 R17.htm IDEA: XBRL DOCUMENT
v3.25.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
LEASES | NOTE 11 — LEASES The Company has various operating leases for clinics and office spaces. The lease agreements do not specify an explicit interest rate. The Company’s management believes that the interest rate of 6.6% and 5.5% was the most indicative rate of the Company’s borrowing cost for the calculation of the present value of the lease payments. As of December 31, 2024 and 2023, the right-of-use assets totaled $98,570, and $283,847, respectively. As of December 31, 2024 and 2023, lease liabilities consist of the following:
|  | December 31, |
Operating lease |  | 2024 |  |  | 2023 |
Lease liabilities – current portion |  | $ | 108,526 |  |  | $ | 207,128 |
Lease liabilities – non-current portion |  |  | 10,231 |  |  |  | 118,979 |
Total |  | $ | 118,757 |  |  | $ | 326,107 |
|  | December 31, |
Finance lease |  | 2024 |  |  | 2023 |
Lease liabilities – current portion |  | $ | - |  |  | $ | 6,446 |
The following is a schedule of future minimum payments under operating leases as of December 31, 2024:
|  | December 31, 2024 |
Not later than 1 year |  | $ | 111,321 |
Between 1 to 2 years |  |  | 10,300 |
|  |  | - |
Total lease payments |  |  | 121,621 |
Less: imputed interest |  |  | (2,864 | )
Total operating lease liabilities, net of interest |  | $ | 118,757 |
Other lease information is as follows:
|  | December 31, |
|  | 2024 |  |  | 2023 |
|  |  | 2.75 years |  |  |  | 0.92 years |
Weighted-average discount rate – operating leases |  |  | 5 | % |  |  | 5 | %
Short term lease cost |  | $ | 234,767 |  |  | $ | 114,937 |
As of December 31, 2024 and 2023, there were $98,570 and $283,847 right of use (“ROU”) assets and $118,757 and $326,107 lease liabilities based on the present value of the future minimum rental payments of leases, respectively. The Company’s management believes that using an incremental borrowing rate of the minimum loan rate and the Hong Kong Dollar Best Lending Rate (“BLR”) minus 0.125% was the most indicative rate of the Company’s borrowing cost for the calculation of the present value of the lease payments; the rate used by the Company was 6.6% and 5.5% respectively.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration