XML 39 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2015
Accounting Policies [Abstract]  
Schedule of Future Amortization of Trademarks

Future amortization of trademarks is as follows:

 

2015   $ 5,000  
2016     20,000  
2017     20,000  
2018     20,000  
Thereafter     46,666  
Total   $ 111,666  

Schedule of Net Revenue and Net Assets (liabilities) for Other Significant Geographic Regions

The net revenue and net assets (liabilities) for other significant geographic regions are as follows:

 

    September 30, 2015  
    Net Revenue     Net Assets (Liabilities)  
United States   $ 201,032     $ (553,187 )
Republic of China (Taiwan)   $ 1,923,726     $ (118,127 )

Schedule of Reporting Segments

Statements of operations for the three and nine months ended September 30, 2015 for each of our reporting segments are provided below.

 

    Three Months     Three Months     Condensed  
    Ended Sept. 30, 2015     Ended Sept. 30, 2015     Consolidated  
    Iveda     MEGAsys     Total  
                   
Revenue   $ 52,797     $ 770,577     $ 823,374  
Cost of Revenue     37,546       596,380       633,926  
Gross Profit     15,251       174,197       189,448  
Depreciation and Amortization     36,236       3,092       39,328  
General and Administrative     683,358       131,914       815,272  
Gain (Loss) from Operations     (704,343 )     39,191       (665,152 )
Foreign Currency Gain     929       168       1,097  
Gain on Derivatives     8,792       -       8,792  
Gain on Disposal of Assets, Net     4,642       -       4,642  
Interest Income     6,068       (6 )     6,062  
Interest Expense     (300,071 )     (9,196 )     (309,267 )
Gain (Loss) Before Income Taxes     (983,983 )     30,157       (953,826 )
Benefit (Provision) for Income Taxes     -       120       120  
Net Income (Loss)   $ (983,983 )   $ 30,277     $ (953,706 )

 

    Nine Months     Nine Months     Condensed  
    Ended Sept. 30, 2015     Ended Sept. 30, 2015     Consolidated  
    Iveda     MEGAsys     Total  
                   
Revenue   $ 201,032     $ 1,923,726     $ 2,124,758  
Cost of Revenue     166,589       1,460,889       1,627,478  
Gross Profit     34,443       462,837       497,280  
Depreciation and Amortization     137,366       11,264       148,630  
General and Administrative     2,341,815       347,881       2,689,696  
Gain (Loss) from Operations     (2,444,738 )     103,692       (2,341,046 )
Foreign Currency Gain     8,644       1,579       10,223  
Gain on Derivatives     51,383       -       51,383  
Loss on Disposal of Assets, Net     (24,812 )     -       (24,812 )
Interest Income     18,273       1,466       19,739  
Interest Expense     (348,584 )     (27,609 )     (376,193 )
Gain (Loss) Before Income Taxes     (2,739,834 )     79,128       (2,660,706 )
Benefit (Provision) for Income Taxes     -       (12,733 )     (12,733 )
Net Income (Loss)   $ (2,739,834 )   $ 66,395     $ (2,673,439 )

Schedule of Revenues, Additions to Long-Lived assets, Inventories and Property and Equipment for Operating Segments

Additions to long-lived assets as presented in the following table represent capital expenditures.

 

Inventories and property and equipment for operating segments are regularly reviewed by management and are therefore provided below.

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2015     2014     2015     2014  
Revenue                                
United States   $ 52,797     $ 270,142     $ 201,032     $ 791,911  
Republic of China (Taiwan)     770,577       218,867       1,923,726       423,224  
    $ 823,374     $ 489,009     $ 2,124,758     $ 1,215,135  

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2015     2014     2015     2014  
Operating Earnings (Loss)                                
United States   $ (704,343 )   $ (1,061,072 )   $ (2,444,738 )   $ (3,856,447 )
Republic of China (Taiwan)     39,191       (67,224 )     103,692       (128,936 )
    $ (665,152 )   $ (1,128,296 )   $ (2,341,046 )   $ (3,985,383 )

 

    Nine Months Ended  
    September 30,  
    2015     2014  
Property and Equipment, Net                
United States   $ 324,064     $ 543,580  
Republic of China (Taiwan)     7,049       20,966  
    $ 331,113     $ 564,546  

 

    Nine Months Ended  
    September 30,  
    2015     2014  
Additions to (Deletions from) Long-Lived Assets                
United States   $ (6,295 )   $ 245,437  
Republic of China (Taiwan)     (1,162 )     -  
    $ (7,457 )   $ 245,437  

 

    Nine Months Ended  
    September 30,  
    2015     2014  
Inventory                
United States   $ 247,810     $ 318,560  
Republic of China (Taiwan)     102,219       119,109  
    $ 350,029     $ 437,669  

 

    Nine Months Ended  
    September 30,  
    2015     2014  
Total Assets                
United States   $ 1,110,608     $ 1,583,716  
Republic of China (Taiwan)     1,796,726       2,236,931  
    $ 2,907,334     $ 3,820,647