XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES            
Net Loss $ (757,373) $ (1,064,900) $ (1,307,635) $ (1,731,698) $ (3,345,270)  
Adjustments to Reconcile Net Loss to Net Cash Used by Operating Activities            
Depreciation and Amortization     7,191 4,959    
Stock Option Compensation     93,900 120,581 $ 801,908
Common Stock Issued for Services       167,900    
(Increase) Decrease in Operating Assets            
Accounts Receivable     982,419 371,050    
Inventory     217,085 (285,762)    
Other Current Assets     136,909 22,220    
Other Assets     (8,219) 41,295    
Increase (Decrease) in Accounts and Other Payables     823,367 (825,640)    
Net Cash Used in Operating Activities     851,117 (2,183,116)    
CASH FLOWS FROM INVESTING ACTIVITIES            
Purchase of Property and Equipment     (439,708) (1,964)    
Net Cash Provided by (Used in) Investing Activities     (439,708) (1,964)    
CASH FLOWS FROM FINANCING ACTIVITIES            
Changes in Restricted Cash     (71) 9,596    
Proceeds from (Payments on) Short-Term Notes Payable/Debt     (104,046) 160,186    
Proceeds from (Payments to) Due to Related Parties        
Proceeds from (Payments to) Long-Term Debt     (256,126) (78,900)    
Philippines Joint Venture Non-Controlled portion     (59,967)      
Payments for Deferred Finance Costs        
Common Stock Issued, Net of (Cost of Capital)     1,360,385 6,961,457    
Net Cash Provided by Financing Activities     940,175 7,052,339    
EFFECT OF EXCHANGE RATE CHANGES ON CASH     (62,372) (55,079)    
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     1,289,212 4,812,180    
Cash and Cash Equivalents- Beginning of Period     7,312,095 1,385,275 1,385,275  
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 8,601,307 $ 6,197,455 8,601,307 6,197,455 $ 7,312,095 $ 1,385,275
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION            
Interest Paid     3,545 1,013    
Income Tax Paid     18,590    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES            
Common Stock issued for services     $ 167,900