XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES            
Net Loss $ (828,818) $ (666,633) $ (2,136,453) $ (2,398,331) $ (3,345,270)  
Adjustments to Reconcile Net Loss to Net Cash Used by Operating Activities            
Depreciation and Amortization     18,313 13,136    
Stock Option Compensation     93,900 120,581 $ 801,908
Common Stock Issued for Services       167,900    
Common Stock Warrants Issued for Services       5,555    
(Increase) Decrease in Operating Assets            
Accounts Receivable     757,305 (143,602)    
Inventory     17,362 (373,852)    
Other Current Assets     37,350 114,587    
Other Assets     (180,681) 37,681    
Increase (Decrease) in Accounts and Other Payables     (378,538) (813,152)    
Net Cash Used in Operating Activities     (1,865,342) (3,296,178)    
CASH FLOWS FROM INVESTING ACTIVITIES            
Purchase of Property and Equipment     (638,046) (5,184)    
Net Cash Provided by (Used in) Investing Activities     (638,046) (5,184)    
CASH FLOWS FROM FINANCING ACTIVITIES            
Changes in Restricted Cash     (70) 18,345    
Proceeds from (Payments on) Short-Term Notes Payable/Debt     (209,564) 1,179,384    
Proceeds from (Payments to) Due to Related Parties        
Proceeds from (Payments to) Long-Term Debt     (253,285) (122,191)    
Philippines Joint Venture Non-Controlled portion     (83,489)      
Payments for Deferred Finance Costs        
Common Stock Issued, Net of (Cost of Capital)     1,384,431 11,511,687    
Net Cash Provided by Financing Activities     838,023 12,587,225    
EFFECT OF EXCHANGE RATE CHANGES ON CASH     (81,656) (115,405)    
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (1,747,021) 9,170,458    
Cash and Cash Equivalents- Beginning of Period     7,312,095 1,385,275 1,385,275  
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 5,565,074 $ 10,555,733 5,565,074 10,555,733 $ 7,312,095 $ 1,385,275
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION            
Interest Paid     3,545 56,038    
Income Tax Paid     18,590    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES            
Common Stock issued for services     167,900    
Warrants issued for services     $ 5,555