XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Jun. 30, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 281,027 $ 200,013
Investment in marketable securities 2,450 171,633
Accounts receivable, net 895,129
Contract asset 17,606
Inventories, net 12,505 27,467
Other receivables and other current assets, net 9,144,197 186,829
Prepayments 304,945 358,526
Total current assets 10,671,192 956,714
OTHER ASSETS    
Property and equipment, net 112,879 173,678
Intangible assets, net 15,153,640 3,130,936
Operating lease right-of-use assets 17,257
Other receivables and other assets, non-current, net 4,479,770
Total other assets 19,746,289 3,321,871
TOTAL ASSETS 30,417,481 4,278,585
CURRENT LIABILITIES    
Insurance loan 51,211 38,371
Accounts payable 154,686 22,441
Customer deposits 15,114 70,080
Contract liability 182,105 188,748
Other payables and accrued liabilities 429,799 508,657
Operating lease liabilities 17,257
Derivative liabilities 431,403
Income tax payables 33,594 42,456
Total current liabilities 1,304,367 895,109
NON-CURRENT LIABILITIES    
Related party loan, non-current portion 2,743
Total non-current liabilities 2,743
TOTAL LIABILITIES 1,304,367 897,852
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY    
Common stock, par value $0.00001; 170,000,000 shares authorized, 1,628,535 and 33,432 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively* [1] 16  
Additional paid-in capital 67,742,958 41,171,844
Subscription receivable (817,582)
Accumulated deficit (37,953,148) (38,030,074)
Accumulated other comprehensive income 140,870 238,963
TOTAL STOCKHOLDERS’ EQUITY 29,113,114 3,380,733
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 30,417,481 4,278,585
Related Party    
CURRENT ASSETS    
Other receivable, related party 13,333 12,246
CURRENT LIABILITIES    
Related party loan, current portion 5,961 6,338
Other payables, related parties $ 494 $ 761
[1] Giving retroactive effect to the 1-for-50 reverse stock split effected on April 7, 2025