XML 95 R84.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Segment Information (Details) - USD ($)
 3 Months Ended 9 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Schedule of Segment Information [Line Items]        
Revenue from external customers $ 666,521 $ 1,596,129 $ 1,175,790 $ 21,773,829
Less:        
Cost of revenue 180,238 1,379,123 293,384 21,048,586
Segment gross profit 486,283 217,006 882,406 725,243
Less:        
Advertising 2,894 231,915 97,597 1,148,729
Payment transaction fee 2,575 28,047 16,347 295,582
Other marketing expense 2,496 32,291 11,437 120,285
Salaries 80,155 366,815 451,877 1,056,755
Depreciation and amortization 184,592 236,277 732,977 451,803
Office expense 4,738 44,774 44,626 345,897
Research and development 5,343 181,502 85,688 402,130
Unrealized holding loss on marketable securities 501,848 346,705 169,183 699,140
Interest expense 615 2,572 2,983 72,014
Segment (loss) income (298,973) (1,253,892) (730,309) (3,867,092)
Less: Unallocated amounts        
Professional fees 58,174 297,625 547,748 985,841
D&O insurance 11,329 58,048 48,368 213,673
Stock based compensation 70,000   210,000
Other corporate expenses 83,317 103,750 147,575 273,930
Other (income) from software developing service, net of cost       (675,131)
Amortization of debt discount       358,284
Change in fair value of derivative liabilities (1,781,758) (1,781,758)
Net income (loss) before income taxes 1,259,965 (1,713,315) 97,757 (5,023,689)
ZCITY Platform [Member]        
Schedule of Segment Information [Line Items]        
Revenue from external customers 63,915 1,596,129 573,184 21,773,829
Less:        
Cost of revenue 46,346 1,379,123 159,492 21,048,586
Segment gross profit 17,569 217,006 413,692 725,243
Less:        
Advertising 2,894 231,915 97,597 1,148,729
Payment transaction fee 2,575 28,047 16,347 295,582
Other marketing expense 2,496 32,291 11,437 120,585
Salaries 80,155 366,815 451,877 1,056,755
Depreciation and amortization 69,125 236,277 617,510 451,803
Office expense 1,774 44,774 41,662 345,897
Research and development 5,343 181,502 85,688 402,130
Unrealized holding loss on marketable securities 501,848 346,705 169,183 699,140
Interest expense 230 2,572 2,598 72,014
Segment (loss) income (648,871) (1,253,892) (1,080,207) (3,867,092)
Customized Software development service [Member]        
Schedule of Segment Information [Line Items]        
Revenue from external customers 602,606 602,606
Less:        
Cost of revenue 133,892 133,892
Segment gross profit 468,714 468,714
Less:        
Advertising
Payment transaction fee
Other marketing expense
Salaries
Depreciation and amortization 115,467 115,467
Office expense 2,964 2,964
Research and development
Unrealized holding loss on marketable securities
Interest expense 385 385
Segment (loss) income $ 349,898 $ 349,898