XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
 3 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies [Abstract]  
Schedule of Translation of Foreign Currencies

Translation of foreign currencies into US$1 have been made at the following exchange rates for the respective periods:

 

   As of 
   September 30,
2025		   June 30,
2025		 
Period-average MYR: US$1 exchange rate   4.21    4.21 

 

   For the three months ended
September 30,		 
   2025   2024 
Period-average MYR: US$1 exchange rate   4.22    4.46 
Schedule of Estimated Useful Lives of the Assets

Property and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets with no residual value. The estimated useful lives are as follows:

 

    Expected
useful lives
Computer and office equipment   5 years
Furniture and fixtures   3-5 years
Motor vehicles   5 years
Leasehold improvement   3 years
Schedule of Disaggregated Information of Revenues by Products/Services

Disaggregated information of revenues by products/services are as follows:

 

   For the three months ended
September 30,		 
   2025   2024 
   (Unaudited)   (Unaudited) 
Gift card or “E-voucher” revenue (1)  $181,129   $23,187 
Health care products, and computer products revenue (1)   
-
    51,764 
Loyalty program revenue (1)   390    6,794 
Transaction revenue (1)   1,008    43,080 
Member subscription revenue (2)   
-
    82,546 
Total revenues from ZCITY platform   182,527    207,371 
           
Revenue from Customized software development (2)   
-
    
-
 
Total revenue  $182,527   $207,371 

 

(1) Revenue recognized at a point in time.

 

(2) Revenue recognized over time.
Schedule of Financial Assets that were Measured at Fair Value on a Recurring Basis

The following table presents information about the Company’s financial asset and liabilities that were measured at fair value on a recurring basis as of September 30, 2025 and June 30, 2025:

 

  

September 30,
2025

(Unaudited)

   Quoted
Prices in
Active
Market
(Level 1)		   Significant
Other
Observable
Input
(Level 2)		   Significant
Other
Unobservable
Input
(Level 3)		 
                 
Liabilities:                    
Derivative liabilities  $1,037,695   $
        -
   $
               -
   $1,037,695 

 

   June 30,
2025		   Quoted
Prices in
Active
Market
(Level 1)		   Significant
Other
Observable
Input
(Level 2)		   Significant
Other
Unobservable
Input
(Level 3)		 
               $ 
Assets:                
Investment in marketable securities  $383,886   $
        -
   $
       -
   $383,886 
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following is a reconciliation of the beginning and ending balance of the assets and liabilities measured at fair value on a recurring basis for the three months ended September 30, 2025 and for the year ended June 30, 2025:

 

   Warrant
issued under
Share Purchase
Agreement		 
Balance as of June 30, 2024  $
-
 
Derivative liabilities recognized at grant date   2,450,227 
Change in fair value of derivative liabilities    (1,816,917)
Exercised of warrants   (249,424)
Balance as of June 30, 2025   383,886 
Derivative liabilities recognized at grant date   237,636 
Change in fair value of derivative liabilities   416,173 
Balance as of September 30, 2025 (Unaudited)  $1,037,695