XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Condensed Consolidated Statements of Change in Stockholders’ Equity - USD ($)
COMMON STOCK
ADDITIONAL PAID IN CAPITAL
ACCUMULATED DEFICIT
ACCUMULATED OTHER COMPREHENSIVE INCOME
Total
Balance at Jun. 30, 2024 $ 41,171,844 $ (38,030,074) $ 238,963 $ 3,380,733
Balance (in Shares) at Jun. 30, 2024 [1] 33,432        
Net loss (950,707) (950,707)
Issuance of common stock at the market offering, net of issuance costs 2,457,390 2,457,390
Issuance of common stock at the market offering, net of issuance costs (in Shares) [1] 31,667        
Issuance of common stock for software development 1,380,000 1,380,000
Issuance of common stock for software development (in Shares) [1] 40,000        
Employee stock compensation 70,000 70,000
Foreign currency translation adjustments (59,145) (59,145)
Balance at Sep. 30, 2024 45,079,234 (38,980,781) 179,818 6,278,271
Balance (in Shares) at Sep. 30, 2024 [1] 105,099        
Balance at Jun. 30, 2025 $ 41 72,023,252 (61,407,562) 128,002 10,743,733
Balance (in Shares) at Jun. 30, 2025 [1] 4,149,405        
Net loss (2,133,904) (2,133,904)
Issuance of common stock and warrant under share purchase agreement $ 35 [1] 3,484,489 3,484,524
Issuance of common stock and warrant under share purchase agreement (in Shares) [1] 3,505,000        
Fair value of warrants allocated to derivative liabilities (237,636) (237,636)
Employee and non-employee stock base compensation $ 1 99,999 100,000
Employee and non-employee stock base compensation (in Shares) [1] 90,954        
Foreign currency translation adjustments 15,991 15,991
Balance at Sep. 30, 2025 $ 77 $ 75,370,104 $ (63,541,466) $ 143,993 $ 11,972,708
Balance (in Shares) at Sep. 30, 2025 [1] 7,745,359        
[1] Giving retroactive effect to the 1-for-50 reverse stock split effected on April 7, 2025