XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statement of Stockholders' Deficit (Unaudited) - 6 months ended Jun. 30, 2018 - USD ($)
Common Stock
Common Stock to be Issued
Additional Paid In Capital
Subscriptions Receivable
Accumulated Deficit
Total
Balance at Dec. 31, 2017 $ 112,166 $ 12,573 $ 63,315,749 $ (564,000) $ (74,252,214) $ (11,375,726)
Balance, shares at Dec. 31, 2017 112,165,839 12,572,500        
Reclassify fair value of derivative liabilities to retained earnings         9,493,307 9,493,307
Issuance of common stock previously to be issued $ 14,363 $ (14,363)   $ 564,000   564,000
Issuance of common stock previously to be issued, shares 14,362,500 (14,362,500)        
Common stock shares to be retired $ (1,790) $ 1,790      
Common stock shares to be retired, shares (1,790,000) 1,790,000        
Common stock issued upon conversion of debentures $ 3,743   632,507     $ 636,250
Common stock issued upon conversion of debentures, shares 3,742,648        
Sale of common stock $ 13,700   2,726,300     $ 2,740,000
Sale of common stock, shares 13,700,000          
Common shares issued upon cashless exercise of options $ 95   (95)      
Common shares issued upon cashless exercise of options, shares 95,134          
Common shares issued upon cashless exercise of warrants $ 7,647   (7,647)      
Common shares issued upon cashless exercise of warrants, shares 7,647,413          
Common stock issued upon exercise of warrants for cash $ 1,370   321,630     323,000
Common stock issued upon exercise of warrants for cash, shares 1,370,000          
Common stock issued for services $ 4,494   2,425,853     2,430,347
Common stock issued for services, shares 4,494,000          
Share based compensation   762,301     762,301
Common shares issued in lieu of interest expense $ 130 32,865     32,995
Common shares issued in lieu of interest expense, shares   130,000        
Net Loss       (8,421,262) (8,421,262)
Balance at Jun. 30, 2018 $ 155,788 $ 130 $ 70,209,463   $ (73,180,169) $ (2,814,788)
Balance, shares at Jun. 30, 2018 155,787,534 130,000