XML 34 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Warrants (Tables)
9 Months Ended
Sep. 30, 2018
Warrants [Abstract]  
Schedule of warrants outstanding and exercisable
Exercise
Price
  Warrants
Outstanding
   Weighted Avg.
Remaining Life
   Warrants
Exercisable
 
$0.01 – 0.25   30,082,660    4.34    30,082,660 
0.26 – 0.50   5,440,002    4.08    5,440,002 
0.51 – 0.75   50,000    1.52    50,000 
0.76 – 1.00   5,100,002    1.00    5,100,002 
1.01 – 2.00   146,200    0.23    146,200 
2.01 and up   407,475    0.11    407,475 
    41,226,339         41,226,339 
Schedule of warrant activity
   Shares   Weighted-Average
Exercise
Price
   Weighted-Average Remaining Contractual Term   Aggregate Intrinsic
Value
 
Outstanding at December 31, 2017   35,187,847   $    0.41           2.0   $       - 
Grants   20,550,000   $0.30           
Exercised   (14,139,508)  $0.29           
Forfeited/Cancelled   (372,000)  $1.00           
Vested and expected to vest at September 30, 2018   41,226,339   $0.35    3.3   $- 
Exercisable at September 30, 2018   41,226,339   $0.35    3.6   $-