XML 18 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statement of CashFlows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (12,948,253) $ (26,154,897)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 335,716 21,344
Stock based compensation 5,447,629 19,882,527
Interest and amortization of debt discount 839,346 187,272
Financing costs 7,500
Gain on sale of securities (75,000)
Change in fair value of re-priced and modified options 160,597
Change in fair value of derivative liabilities (986,058)
Changes in operating assets and liabilities    
Accounts receivables 6,889
Prepaid and other (7,016) (13,687)
Advance settlement (10,394)
Security deposit (2,498)
Deferred revenue 0 (27,010)
Accounts payable and other liabilities 459,021 (41,556)
Net Cash used in operating activities (5,718,352) (7,200,176)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash acquired from acquisition of DDDigtal LLC 8,672
Cash acquired from acquisition of Odava, Inc 2,601
Cash paid related to acquisition of Odava, Inc (40,570)
Proceeds from sale of securities 250,000
Purchase of equity investment (100,002)
Purchase of convertible promissory note (300,000)
Investment in Weedpass application (218,347)
Purchase of Property and Equipment (5,729) (57,534)
Net Cash used in investing activities (224,076) (236,833)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of convertible notes 1,492,500 942,500
Proceeds from common stock sales 3,304,000 1,198,000
Proceeds from exercise of warrants 323,000 4,753,196
Proceeds from related party advances 442,500
Repayment of advance (360,000)
Proceeds from advances 503,500
Repayment of loans (510,938) (6,355)
Net cash provided by financing activities 4,752,062 7,329,841
NET DECREASE IN CASH (1,190,366) (107,168)
Cash, beginning of period 1,201,587 374,490
Cash, end of period 11,221 267,322
Supplemental disclosures of cash flow information:    
Cash paid during period for interest 15,000
Cash paid during period for taxes
Non cash investing and financing activities:    
Common stock issued in settlement of debt 636,250 108,100
Proceeds received from subscriptions receivable 564,000
Common stock issued to acquire DDDigtal LLC 2,883,220
Net assets acquired from acquisition of DDDigtal LLC 15,448
Common stock issued to acquire Odava, Inc 1,966,250
Net assets acquired from acquisition of Odava, Inc 2,601
Reclassification of liability warrants from equity in connection with the sale of common stock 1,003,870
Reclassification of derivative liability to equity upon warrant exercise(s) 610,967
Derivative liability reclassed to retained earnings 9,493,307
Interest settled with common stock $ 32,995