XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cashflows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (112,082,181) $ (2,852,907)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liabilities (388,880) 32,899
Derivative liability for authorized shares shortfall 109,978,818
Depreciation and amortization 28,171
Interest and amortization of debt discount 2,005,006 590,178
(Gain) loss on conversion of convertible notes payable (882) 426,077
Stock-based compensation 187,200
Allowance for advance given to COWA 203,000
Impairment on investment 65,000
Changes in operating assets and liabilities:    
Accounts receivable (85)
Prepaid expenses 1,975 (11,291)
Advance given to COWA (213,000)
Accounts payable and accrued expenses (69,140) 503,941
Accrued payroll and related expenses 62,740 208,099
Net cash used in operating activities (492,544) (832,718)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Bank overdrafts (12,676)
Proceeds from sale of Series B preferred shares and warrants   200,000
Proceeds from exercise of warrants 172,950
Proceeds from issuance of convertible notes payable 432,000 350,000
Proceeds from issuance of non-convertible notes payable 110,000
Repayment of non-convertible notes payable (37,250)
Proceeds from advances 140,000
Repayments of advances (58,150)
Net cash provided by financing activities 492,074 804,800
Net decrease in cash (470) (27,918)
Cash, beginning of period 1,120 29,568
Cash, end of period 650 1,650
Supplemental disclosures of cash flow information:    
Cash paid during period for interest
Cash paid during period for taxes
Supplemental disclosure of non-cash investing and financing activities:    
Issuance of common shares previously to be issued 37,160 80
Common shares issued upon conversion of convertible notes and accrued interest 370,755 528,830
Common shares contributed back to the Company and promptly retired 69
Deemed dividend related to warrant price protection 95,002,933 3,808,742
Derivative liability recognized as debt discount on newly issued convertible notes 338,181
Common shares issued as origination shares for convertible notes 141,333
Common shares issued upon cashless exercise of warrants 3,998
Common shares issued in settlement of a warrant provision 437,400
Deemed dividend related to warrants issued in Series B Preferred Stock offering 63,784
Advance settled by COWA $ 10,000