XML 32 R21.htm IDEA: XBRL DOCUMENT

WARRANTS

3 Months Ended

Mar. 31, 2023

NOTE 14 – WARRANTS

A summary of the warrant activity for the three months ended March 31, 2023 is as follows:

SCHEDULE OF WARRANT ACTIVITY

	Shares			Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at December 31, 2022		9,757,710		$	5.61		5.14	$	635
Granted		-
Exercised		-
Canceled/Exchanged		(834	)	$	0.12
Outstanding at March 31, 2023		9,756,876		$	5.61		3.89	$	-
Exercisable at March 31, 2023		9,756,876		$	5.61		3.89	$	-

SCHEDULE OF WARRANT EXERCISABLE

Exercise Price		Warrants Outstanding		Weighted Avg. Remaining Life		Warrants Exercisable
$	5.50		9,238,816		3.90		9,238,816
	7.52		518,060		3.67		518,060
			9,756,876		3.89		9,756,876

The aggregate intrinsic value of outstanding stock warrants was $0 based on warrants with an exercise price less than the Company’s stock price of $0.99 as of March 31, 2023 which would have been received by the warrant holders had those holders exercised the warrants as of that date.