XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.1
FACTORING ADVANCES AND NON-CONVERTIBLE NOTES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2023
Factoring Advances And Non-convertible Notes Payable  
SCHEDULE OF CURRENT AND LONG TERM PRINCIPAL DUE UNDER NONCONVERTIBLE NOTE

The following table details the current and long-term principal due under non-convertible notes as of March 31, 2023.

 

  

Principal

(Current)

  

Principal

(Long Term)

 
GM Financial (Issued April 11, 2022)  $18,546   $46,190 
Non-Convertible Note (Issued March 8, 2019)   5,000    - 
Deed of Trust Note (Issued September 1, 2022)   53,712    538,028 
Deed of Trust Note (Issued September 1, 2022)   53,712    538,028 
Equipment Finance Note (Issued April 21, 2022)   231,120    630,580 
Equipment Finance Note (Issued September 14, 2022)   993,564    1,573,143 
Equipment Finance Note (Issued November 28, 2022)   230,320    1,289,795 
Equipment Finance Note (Issued November 28, 2022)   254,700    1,284,130 
Equipment Finance Note (Issued November 28, 2022)   260,880    1,315,260 
Equipment Finance Note (Issued December 15, 2022)   254,280    1,281,985 
Equipment Finance Note (Issued January 10, 2023)   384,453    850,200 
Equipment Finance Note (Issued January 12, 2023)   177,410    1,000,370 
Equipment Finance Note (Issued February 24, 2023)   228,380    958,200 
Equipment Finance Note (Issued February 23, 2023)   170,695    651,345 
Equipment Finance Note (Issued March 1, 2023)   169,652    404,066 
Debt Discount   (735,912)   (2,612,962)
Total Principal of Non-Convertible Notes  $2,750,512   $9,748,358 
SCHEDULE OF PRINCIPAL PAYMENTS DUE ON NON-CONVERTIBLE NOTES

Total principal payments due on non-convertible notes for 2023 through 2027 and thereafter is as follows:

 

Year ended March 31,    
2023  $

2,842,361

 
2024   3,626,172 
2025   3,460,578 
2026   2,322,024 
2027   1,820,936 
Thereafter   1,775,673