XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Income Statement [Abstract]    
Revenues $ 9,043,422 $ 9,921,238
Cost of Revenues 4,316,811 5,656,980
Gross Profit 4,726,611 4,264,258
Operating Expenses:    
Advertising 5,522 16,230
Payroll and related expense 1,951,259 1,289,800
Rent, utilities and property maintenance ($672,557 and $502,761, to related party) 1,023,709 875,403
Hauling and equipment maintenance 1,250,717 800,438
Depreciation and amortization expense 1,268,853 873,756
Consulting, accounting and legal 273,073 365,952
Other general and administrative expenses 888,654 240,374
Total Operating Expenses 6,661,787 4,461,953
Loss From Operations (1,935,176) (197,695)
Other Income (Expense):    
Interest expense and amortization of debt discount (2,165,504) (19,405,677)
Change in fair value of derivative liabilities 14,264,476
Gain on settlement of non-convertible notes payable and advances 75,005 163,420
Total Other Expense (2,090,499) (4,977,781)
Net Loss Before Income Taxes (4,025,675) (5,175,475)
Provision for Income Taxes (Benefit)
Net Loss $ (4,025,675) $ (5,175,475)
Net Income (Loss) Per Common Share:    
Basic $ (0.36) $ (1.55)
Diluted $ (0.36) $ (1.55)
Weighted Average Common Shares Outstanding:    
Basic 11,209,142 3,340,416
Diluted 11,209,142 3,340,416