XML 31 R22.htm IDEA: XBRL DOCUMENT
v3.22.1

Fair Value of Financial Instruments (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Fair Value of Financial Instruments |
Schedule of recurring Level 3 fair value measurements of contingent consideration significant unobservable inputs | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As of March 10, 2022
Description | ​ | Total | ​ | Level 1 | ​ | Level 2 | ​ | Level 3
Liabilities: |  | ​ |  |  |  |  |  |  | ​ |
Contingent consideration | ​ | $ | 12,159 |  | — |  | — | ​ | $ | 12,159
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As of March 31, 2022
Description | ​ | Total | ​ | Level 1 | ​ | Level 2 | ​ | Level 3
Liabilities: |  | ​ |  |  |  |  |  |  | ​ |
Contingent consideration | ​ | $ | 12,159 |  | — |  | — | ​ | $ | 12,159
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of March 10, 2022 |
​ | ​ | Valuation | ​ | Significant | ​ | Weighted Average |
​ |  | Methodology |  | Unobservable Input |  | (range, if applicable) |
Contingent Consideration |  | Probability weighted |  | Milestone dates |  | 2022-2027 | ​
​ |  | income approach | ​ | ​ | ​ | ​ | ​
​ |  |  |  | Discount rate |  | 7.3% to 8.6% | ​
​ |  |  |  | Weighted Average Discount rate |  | 7.77% | ​
​ |  |  |  | Probability of Occurrence (periodic for each Milestone) |  | 9.9% to 82.4% | ​
​ |  |  |  | Probability of occurrence (cumulative through each Milestone) |  | 5.1% to 62.8% | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As of March 31, 2022 |
​ | ​ | Valuation | ​ | Significant | ​ | Weighted Average |
​ |  | Methodology |  | Unobservable Input |  | (range, if applicable) |
Contingent Consideration |  | Probability weighted |  | Milestone dates |  | 2022-2027 | ​
​ | ​ | income approach | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | Discount rate | ​ | 7.1% to 8.7% | ​
​ | ​ | ​ | ​ | Weighted Average Discount rate | ​ | 7.78% | ​
​ | ​ | ​ | ​ | Probability of Occurrence (periodic for each Milestone) | ​ | 9.9% to 82.4% | ​
​ |  | ​ |  | Probability of occurrence (cumulative through each Milestone) | ​ | 5.1% to 62.8% | ​

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration