XML 44 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1

Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2024

Summary of Significant Accounting Policies

Schedule of estimated useful life

​

Asset Description		Estimated Useful Life
Computer, office equipment, furniture and software		3 – 5 years
Leasehold improvements and fixtures		Lesser of estimated useful life or lease term

Schedule of change in fair value as determined by Level 3 inputs for the contingent consideration liabilities

​

​	​	​	​
​		(in thousands)
Balance at December 31, 2022	​	$	10,184
Payment of contingent consideration	​		(3,250)
Change in fair value	​		(660)
Balance at December 31, 2023	​	$	6,274
​	​	​	​
Contingent consideration, current portion	​	$	—
Contingent consideration, net of current portion	​		6,274
Balance at December 31, 2023	​	$	6,274

​

​	​	​	​
​		(in thousands)
Balance at December 31, 2023	​	$	6,274
Change in fair value	​		699
Balance at December 31, 2024	​	$	6,973
​	​	​	​
Contingent consideration, current portion	​	$	—
Contingent consideration, net of current portion	​		6,973
Balance at December 31, 2024	​	$	6,973

Schedule of fair value of financial instruments measured on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2024

Description

​

Total

​

Level 1

​

Level 2

​

Level 3

Liabilities:

​

​

​

​

Contingent consideration

​

$

6,973

​

$

—

​

$

—

​

$

6,973

Total liabilities

​

$

6,973

​

$

—

​

$

—

​

$

6,973

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2023

Description

Total

​

Level 1

​

Level 2

Level 3

Liabilities:

​

​

​

​

Contingent consideration

​

$

6,274

​

$

—

​

$

—

​

$

6,274

Total liabilities

​

$

6,274

​

$

—

​

$

—

​

$

6,274

​

​	​	​	​	​	​	​	​
​	​	As of December 31, 2024
​	​	Valuation	​	Significant	​	Weighted Average
​		Methodology		Unobservable Input		(range, if applicable)
Contingent Consideration		Discounted Cash Flows		Milestone dates		2026-2028	​
​		​	​	​	​	​	​
​				Discount rate		11.6% to 11.8	%
​				Weighted Average Discount rate		11.7	%
​				Probability of Occurrence (periodic for each Milestone)		11.7% to 92.0	%
​				Probability of occurrence (cumulative through each Milestone)		5.3% to 48.8	%

​

​	​	​	​	​	​	​	​
​	​	As of December 31, 2023
​	​	Valuation	​	Significant	​	Weighted Average
​		Methodology		Unobservable Input		(range, if applicable)
Contingent Consideration		Discounted Cash Flows		Milestone dates		2025-2028	​
​		​	​	​	​	​	​
​				Discount rate		12.9% to 13.6	%
​				Weighted Average Discount rate		13.16	%
​				Probability of Occurrence (periodic for each Milestone)		11.7% to 92.0	%
​				Probability of occurrence (cumulative through each Milestone)		5.3% to 48.8	%

X

- Definition

Tabular disclosure of estimated useful life of assets.

+ References

No definition available.

+ Details

Name:	tovx_EstimatedUsefulLifeOfAssetTableTextBlock
Namespace Prefix:	tovx_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_AccountingPoliciesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-3

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration