XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholder's Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive income
Treasury Stock
Total
Balance at Dec. 31, 2023 $ 1 $ 346,536 $ (309,318) $ 32 $ (288) $ 36,963
Balance (in shares) at Dec. 31, 2023 715,028          
Stock-based compensation   160       160
Foreign currency exchange gains (losses)       (569)   (569)
Net loss     (5,165)     (5,165)
Balance at Mar. 31, 2024 $ 1 346,696 (314,483) (537) (288) 31,389
Balance (in shares) at Mar. 31, 2024 715,028          
Balance at Dec. 31, 2023 $ 1 346,536 (309,318) 32 (288) 36,963
Balance (in shares) at Dec. 31, 2023 715,028          
Net loss           (13,481)
Balance at Jun. 30, 2024 $ 1 349,695 (322,799) (709) (288) 25,900
Balance (in shares) at Jun. 30, 2024 924,832          
Balance at Dec. 31, 2023 $ 1 346,536 (309,318) 32 (288) 36,963
Balance (in shares) at Dec. 31, 2023 715,028          
Balance at Dec. 31, 2024 $ 3 355,501 (334,971) (1,178) (288) 19,067
Balance (in shares) at Dec. 31, 2024 2,811,259          
Balance at Mar. 31, 2024 $ 1 346,696 (314,483) (537) (288) 31,389
Balance (in shares) at Mar. 31, 2024 715,028          
Stock-based compensation   172       172
Stock issued under "at-the-market" offering   1,839       1,839
Stock issued under "at-the-market" offering (in shares) 174,281          
Foreign currency exchange gains (losses)       (172)   (172)
Series C Preferred Stock conversion to Common   988       988
Series C Preferred Stock conversion to Common (in shares) 35,523          
Net loss     (8,316)     (8,316)
Balance at Jun. 30, 2024 $ 1 349,695 (322,799) (709) (288) 25,900
Balance (in shares) at Jun. 30, 2024 924,832          
Balance at Dec. 31, 2024 $ 3 355,501 (334,971) (1,178) (288) 19,067
Balance (in shares) at Dec. 31, 2024 2,811,259          
Stock-based compensation   100       100
Foreign currency exchange gains (losses)       654   654
Net loss     (4,324)     (4,324)
Balance at Mar. 31, 2025 $ 3 355,601 (339,295) (524) (288) 15,497
Balance (in shares) at Mar. 31, 2025 2,811,259          
Balance at Dec. 31, 2024 $ 3 355,501 (334,971) (1,178) (288) 19,067
Balance (in shares) at Dec. 31, 2024 2,811,259          
Net loss           (17,382)
Balance at Jun. 30, 2025 $ 8 362,463 (352,353) 793 (288) 10,623
Balance (in shares) at Jun. 30, 2025 9,088,042          
Balance at Mar. 31, 2025 $ 3 355,601 (339,295) (524) (288) 15,497
Balance (in shares) at Mar. 31, 2025 2,811,259          
Stock-based compensation   173       173
Issuance of Common Stock and Warrants, net of issuance costs $ 2 6,688       6,690
Issuance of Common Stock and Warrants, net of issuance costs ( in shares) 1,990,900          
Conversion of Warrants to Common $ 3 1       4
Conversion of Warrants to Common (in shares) 4,285,883          
Foreign currency exchange gains (losses)       1,317   1,317
Net loss     (13,058)     (13,058)
Balance at Jun. 30, 2025 $ 8 $ 362,463 $ (352,353) $ 793 $ (288) $ 10,623
Balance (in shares) at Jun. 30, 2025 9,088,042