XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
(a)
Year
(b)
Summary
Compensation
Table (“SCT”)
Total For PEO
(1)
(c)
Compensation
Actually Paid to
PEO
(2)
(d)
Average SCT
Total for
Non-PEO NEOs
(3)
(e)
Average
Compensation
Actually Paid to
Non-PEO NEOs
(4)
(f)
Value of Initial Fixed
$100 Investment
Based on Cumulative
Total Shareholder
Return (“TSR”)
(5)
(h)
Net Loss
2024
$ 876,313 $ (2,578,408) $ $ $ 2.57 $ (25,653,000)
2023
$ 1,271,913 $ 851,435 $ 379,431 $ 356,134 $ 15.80 $ (18,349,000)
2022
$ 1,190,663 $ (904,217) $ 441,259 $ 430,432 $ 16.71 $ (20,025,000)
(1)
The dollar amounts reported are the amounts of total compensation reported for Steven A. Shallcross (our Chief Executive Officer and principal executive officer, or PEO) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table.”
(2)
The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Shallcross, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Shallcross during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the adjustments below were made to Mr. Shallcross’ total compensation for each year to determine the compensation actually paid.
(3)
The dollar amounts reported represent the average of the amounts reported for the non-PEOs as a group (excluding our PEO) in the “Total” column of the Summary Compensation Table in each applicable year. Frank Tufaro was our only non-PEO (excluding our PEO) included for purposes of calculating the average amounts in 2023 and 2022. For the year 2024, we did not have any named executive officers other than our PEO.
(4)
The dollar amounts reported represent the average amount of “compensation actually paid” to the NEOs as a group (excluding our PEO), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the NEOs as a group (excluding our PEO) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the adjustments below were made to average total compensation for the NEOs as a group (excluding our PEO) for each year to determine the compensation actually paid, using the same methodology described above in Note (2).
(5)
Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period.
The amounts deducted or added in calculating the equity award adjustments with regard to our PEO are as follows:
2024
2023
2022
Total Compensation as reported SCT
$ 876,313 $ 1,271,913 $ 1,190,663
Subtract
Pension values reported in SCT for covered fiscal year
$ $ $
Subtract
Fair value of equity awards granted during covered fiscal year
$ $ (278,450) $ (192,989)
Add
Pension value attributable to covered fiscal year’s service and any change in pension value attributable to plan amendments made in the covered year
$ $ $
Add
Fair value of equity awards granted in
covered fiscal year and that are unvested at
end of such covered fiscal year — valued
at year-end
$ $ 194,139 $ 141,562
2024
2023
2022
Add
Fair value of equity awards granted in
covered fiscal year that vested during such
covered fiscal year — valued on date of
vesting
$ $ $
Add
Dividends or other earnings paid on stock or
option awards in the covered fiscal year
prior to the vesting date that are not
otherwise included in the total
compensation for the covered fiscal year
$ $ $
Add/(Subtract)
Change in fair value from end of prior fiscal
year to end of covered fiscal year for
awards made in prior fiscal years that were
unvested at end of current fiscal year
$ (3,400,492) $ (363,645) $ (2,009,600)
Add/Subtract
Change in fair value from end of prior fiscal
year to vesting date for awards made in
prior fiscal years that vested during
covered fiscal year
$ (54,229) $ 27,479 $ (33,852)
Subtract
Fair value of awards forfeited in current
fiscal year determined at end of prior fiscal
year
$ $ $
Equals
Compensation Actually Paid to PEO $ (2,578,408) $ 851,435 $ (904,217)
The amounts deducted or added in calculating the equity award adjustments with regard to our non-PEO NEO are as follows:
2023
2022
Total Compensation as reported SCT
$
379,431
$
441,259
Subtract
Pension values reported in SCT for covered fiscal year $ $
Subtract
Fair value of equity awards granted during covered fiscal year
$ $ (40,629)
Add
Pension value attributable to covered fiscal year’s service and any change in pension value attributable to plan amendments made in the covered year
$ $
Add
Fair value of equity awards granted in covered fiscal year and
that are unvested at end of such covered fiscal
year — valued at year-end
$ $ 29,802
Add
Fair value of equity awards granted in covered fiscal year that
vested during such covered fiscal year — valued on date of
vesting
$ $
Add
Dividends or other earnings paid on stock or option awards in
the covered fiscal year prior to the vesting date that are not
otherwise included in the total compensation for the
covered fiscal year
$ $
Add/(Subtract)
Change in fair value from end of prior fiscal year to end of
covered fiscal year for awards made in prior fiscal years that
were unvested at end of current fiscal year
$ $
Add/Subtract
Change in fair value from end of prior fiscal year to vesting
date for awards made in prior fiscal years that vested during
covered fiscal year
$ 3,389 $
Subtract
Fair value of awards forfeited in current fiscal year determined at end of prior fiscal year
$ (26,686) $
Equals
Compensation Actually Paid to Non-PEO NEO $ 356,134 $ 430,432
   
Named Executive Officers, Footnote
(1)
The dollar amounts reported are the amounts of total compensation reported for Steven A. Shallcross (our Chief Executive Officer and principal executive officer, or PEO) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table.”
(2)
The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Shallcross, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Shallcross during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the adjustments below were made to Mr. Shallcross’ total compensation for each year to determine the compensation actually paid.
(3)
The dollar amounts reported represent the average of the amounts reported for the non-PEOs as a group (excluding our PEO) in the “Total” column of the Summary Compensation Table in each applicable year. Frank Tufaro was our only non-PEO (excluding our PEO) included for purposes of calculating the average amounts in 2023 and 2022. For the year 2024, we did not have any named executive officers other than our PEO.
   
PEO Total Compensation Amount $ 876,313 $ 1,271,913 $ 1,190,663
PEO Actually Paid Compensation Amount $ (2,578,408) 851,435 (904,217)
Adjustment To PEO Compensation, Footnote
The amounts deducted or added in calculating the equity award adjustments with regard to our PEO are as follows:
2024
2023
2022
Total Compensation as reported SCT
$ 876,313 $ 1,271,913 $ 1,190,663
Subtract
Pension values reported in SCT for covered fiscal year
$ $ $
Subtract
Fair value of equity awards granted during covered fiscal year
$ $ (278,450) $ (192,989)
Add
Pension value attributable to covered fiscal year’s service and any change in pension value attributable to plan amendments made in the covered year
$ $ $
Add
Fair value of equity awards granted in
covered fiscal year and that are unvested at
end of such covered fiscal year — valued
at year-end
$ $ 194,139 $ 141,562
2024
2023
2022
Add
Fair value of equity awards granted in
covered fiscal year that vested during such
covered fiscal year — valued on date of
vesting
$ $ $
Add
Dividends or other earnings paid on stock or
option awards in the covered fiscal year
prior to the vesting date that are not
otherwise included in the total
compensation for the covered fiscal year
$ $ $
Add/(Subtract)
Change in fair value from end of prior fiscal
year to end of covered fiscal year for
awards made in prior fiscal years that were
unvested at end of current fiscal year
$ (3,400,492) $ (363,645) $ (2,009,600)
Add/Subtract
Change in fair value from end of prior fiscal
year to vesting date for awards made in
prior fiscal years that vested during
covered fiscal year
$ (54,229) $ 27,479 $ (33,852)
Subtract
Fair value of awards forfeited in current
fiscal year determined at end of prior fiscal
year
$ $ $
Equals
Compensation Actually Paid to PEO $ (2,578,408) $ 851,435 $ (904,217)
   
Non-PEO NEO Average Total Compensation Amount 379,431 441,259
Non-PEO NEO Average Compensation Actually Paid Amount 356,134 430,432
Adjustment to Non-PEO NEO Compensation Footnote
The amounts deducted or added in calculating the equity award adjustments with regard to our non-PEO NEO are as follows:
2023
2022
Total Compensation as reported SCT
$
379,431
$
441,259
Subtract
Pension values reported in SCT for covered fiscal year $ $
Subtract
Fair value of equity awards granted during covered fiscal year
$ $ (40,629)
Add
Pension value attributable to covered fiscal year’s service and any change in pension value attributable to plan amendments made in the covered year
$ $
Add
Fair value of equity awards granted in covered fiscal year and
that are unvested at end of such covered fiscal
year — valued at year-end
$ $ 29,802
Add
Fair value of equity awards granted in covered fiscal year that
vested during such covered fiscal year — valued on date of
vesting
$ $
Add
Dividends or other earnings paid on stock or option awards in
the covered fiscal year prior to the vesting date that are not
otherwise included in the total compensation for the
covered fiscal year
$ $
Add/(Subtract)
Change in fair value from end of prior fiscal year to end of
covered fiscal year for awards made in prior fiscal years that
were unvested at end of current fiscal year
$ $
Add/Subtract
Change in fair value from end of prior fiscal year to vesting
date for awards made in prior fiscal years that vested during
covered fiscal year
$ 3,389 $
Subtract
Fair value of awards forfeited in current fiscal year determined at end of prior fiscal year
$ (26,686) $
Equals
Compensation Actually Paid to Non-PEO NEO $ 356,134 $ 430,432
   
Compensation Actually Paid vs. Total Shareholder Return
[MISSING IMAGE: bc_paidvstsr-bw.jpg]
   
Compensation Actually Paid vs. Net Income
[MISSING IMAGE: bc_paidvsnetloss-bw.jpg]
   
Total Shareholder Return Amount $ 2.57 15.8 16.71
Net Income (Loss) $ (25,653,000) (18,349,000) (20,025,000)
PEO Name Steven A. Shallcross    
PEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
PEO | Pension Adjustments Service Cost      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (278,450) (192,989)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 194,139 141,562
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (3,400,492) (363,645) (2,009,600)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (54,229) 27,479 (33,852)
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
PEO | Equity Awards Adjustments Change In Fair Value Of Awards Granted In Prior Years Forfeited During Current Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
Non-PEO NEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount  
Non-PEO NEO | Pension Adjustments Service Cost      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount  
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   (40,629)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   29,802
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount  
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount  
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   3,389
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount  
Non-PEO NEO | Equity Awards Adjustments Change In Fair Value Of Awards Granted In Prior Years Forfeited During Current Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   $ (26,686)