XML 60 R32.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Stock Options (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Fair Value Disclosures [Abstract] |
Schedule of Information about Options Outstanding and Exercisable | The following table summarizes information about options outstanding and exercisable at December 31, 2023: Schedule of Information about Options Outstanding and Exercisable
|  |  | Options Outstanding |  |  | Options Exercisable |
Exercise Price |  |  | Number of Options at December 31, 2023 |  |  | Weighted Average Remaining Contractual Life |  |  | Weight Average Exercise Price |  |  | Number of Options at December 31, 2023 |  |  | Weighted Average Remaining Contractual Life |  |  | Weighted Average Exercise Price |
$ | 0.48 |  |  |  | 246,137 |  |  |  | 2.0 years |  |  | $ | 0.48 |  |  |  | 246,137 |  |  |  | 2.0 years |  |  | $ | 0.48 |
$ | 0.93 |  |  |  | 202,040 |  |  |  | 2.0 years |  |  | $ | 0.93 |  |  |  | 202,036 |  |  |  | 2.0 years |  |  | $ | 0.93 |
$ | 1.70 |  |  |  | 800,078 |  |  |  | 7.3 years |  |  | $ | 1.70 |  |  |  | 572,968 |  |  |  | 7.0 years |  |  | $ | 1.70 |
$ | 2.07 |  |  |  | 40,000 |  |  |  | 9.7 years |  |  | $ | 2.07 |  |  |  | 4,167 |  |  |  | 9.7 years |  |  | $ | 2.07 |
|  |  |  |  | 1,288,255 |  |  |  |  |  |  |  |  |  |  |  | 1,025,308 |  |  |  |  |  |  |  |  |
Schedule of Stock Option Activity | Total stock option activity for the year ended December 31, 2023, is summarized as follows: Schedule of Stock Option Activity
|  | Shares |  |  | Weighted Average Exercise Price |
Outstanding at December 31, 2021 |  |  | 1,381,908 |  |  | $ | 1.34 |
Exercised |  |  | (888 | ) |  |  | 1.70 |
Forfeited |  |  | (90,702 | ) |  |  | 5.91 |
Outstanding at December 31, 2022 |  |  | 1,290,318 |  |  | $ | 1.33 |
Granted |  |  | 40,000 |  |  |  | 2.07 |
Exercised |  |  | — |  |  |  | — |
Forfeited |  |  | (42,063 | ) |  |  | 0.87 |
Outstanding at December 31, 2023 |  |  | 1,288,255 |  |  | $ | 1.37 |
Schedule of Total Intrinsic Value | Total intrinsic value for the 2016 plan for the year ended December 31, 2023, is summarized as follows: Schedule of Total Intrinsic Value
|  | Options Outstanding at December 31, 2023 |  |  | Options Exercisable at December 31, 2023 |
Value of Stock at December 31, 2023 |  | $ | 0.92 |  |  | $ | 0.92 |
Exercise Price |  |  | 0.48 |  |  |  | 0.48 |
Intrinsic Value Per Share |  |  | 0.44 |  |  |  | 0.44 |
Options O/S |  |  | 246,137 |  |  |  | 246,137 |
Intrinsic Value at December 31, 2023 |  | $ | 108,300 |  |  | $ | 108,300 |

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the total intrinsic value of options exercised (or share units converted), share-based liabilities paid, and the total fair value of shares vested during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (d)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for outstanding performance shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ShareBasedCompensationPerformanceSharesAwardOutstandingActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration