XML 60 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1

Stock Options (Tables)

12 Months Ended

Dec. 31, 2023

Fair Value Disclosures [Abstract]

Schedule of Information about Options Outstanding and Exercisable

The following table summarizes information about options outstanding and exercisable at December 31, 2023:

 Schedule of Information about Options Outstanding and Exercisable

				Options Outstanding												Options Exercisable
Exercise Price				Number of Options at December 31, 2023				Weighted Average Remaining Contractual Life				Weight Average Exercise Price				Number of Options at December 31, 2023				Weighted Average Remaining Contractual Life				Weighted Average Exercise Price
$	0.48				246,137				2.0 years			$	0.48				246,137				2.0 years			$	0.48
$	0.93				202,040				2.0 years			$	0.93				202,036				2.0 years			$	0.93
$	1.70				800,078				7.3 years			$	1.70				572,968				7.0 years			$	1.70
$	2.07				40,000				9.7 years			$	2.07				4,167				9.7 years			$	2.07
					1,288,255												1,025,308

Schedule of Stock Option Activity

Total stock option activity for the year ended December 31, 2023, is summarized as follows:

 Schedule of Stock Option Activity

		Shares				Weighted Average Exercise Price
Outstanding at December 31, 2021			1,381,908			$	1.34
Exercised			(888	)			1.70
Forfeited			(90,702	)			5.91
Outstanding at December 31, 2022			1,290,318			$	1.33
Granted			40,000				2.07
Exercised			—				—
Forfeited			(42,063	)			0.87
Outstanding at December 31, 2023			1,288,255			$	1.37

Schedule of Total Intrinsic Value

Total intrinsic value for the 2016 plan for the year ended December 31, 2023, is summarized as follows:

Schedule of Total Intrinsic Value 

		Options Outstanding at December 31, 2023				Options Exercisable at December 31, 2023
Value of Stock at December 31, 2023		$	0.92			$	0.92
Exercise Price			0.48				0.48
Intrinsic Value Per Share			0.44				0.44
Options O/S			246,137				246,137
Intrinsic Value at December 31, 2023		$	108,300			$	108,300

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the total intrinsic value of options exercised (or share units converted), share-based liabilities paid, and the total fair value of shares vested during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (d)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for outstanding performance shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ShareBasedCompensationPerformanceSharesAwardOutstandingActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration