XML 32 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
Service revenue - related party $ 686,000 $ 284,000
Total revenue 686,000 284,000
Operating expenses:    
General and administrative 4,493,332 3,639,666
Research and development 3,809,063 6,097,938
Total operating expenses 8,302,395 9,737,604
Loss from operations (7,616,395) (9,453,604)
Non-operating income (expense)    
Interest income 1,577 4,818
Interest expense (167,726) (251,891)
Employee retention credit 229,813
Other income 65,849
Forgiveness of accounts payable 56,285
Change in fair value of convertible note (3,630,100) (1,250,000)
Other income (expense) 89,886 (25,351)
Total non-operating expenses (3,650,078) (1,226,762)
Loss before income taxes (11,266,473) (10,680,366)
Income tax expense (17,308)
Net loss (11,283,781) (10,680,366)
Dividends on preferred stock (1,355,347) (2,768,984)
Net loss attributable to common shareholders $ (12,639,128) $ (13,449,350)
Net loss per share, basic $ (1.83) $ (12.74)
Net loss per share, diluted $ (1.83) $ (12.74)
Weighted average common stock outstanding, basic 6,924,453 1,055,399
Weighted average common stock outstanding, diluted 6,924,453 1,055,399