XML 48 R19.htm IDEA: XBRL DOCUMENT
v3.21.2

Notes Payable and Convertible Notes Payable (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Payables and Accruals [Abstract] |
Schedule of Notes Payable and Convertible Notes Payable | As of December 31, 2019, the Company’s notes payable and convertible notes payable consisted of the following:
|  | Gross |  |  | Discount |  |  | Net |
February 2019 Note |  | $ | 66,000 |  |  | $ | - |  |  | $ | 66,000 |
March 2019 Note |  |  | 150,000 |  |  |  | - |  |  |  | 150,000 |
April 2019 Convertible Notes |  |  | 300,000 |  |  |  | (6,079 | ) |  |  | 293,921 |
July 2019 Note |  |  | 191,640 |  |  |  | (2,700 | ) |  |  | 188,940 |
December 2019 Note |  |  | 44,000 |  |  |  | (2,525 | ) |  |  | 41,475 |
Total |  | $ | 751,640 |  |  |  | (11,304 | ) |  | $ | 740,336 |
Notes payable |  | $ | 451,640 |  |  | $ | (5,225 | ) |  | $ | 446,415 |
Convertible notes payable |  | $ | 300,000 |  |  | $ | (6,079 | ) |  | $ | 293,921 |
Schedule of Interest Expense and Amortization of Debt Discount | For the years ended December 31, 2020 and 2019, interest expense and amortization of debt discount consisted of the following:
|  | For the Year Ended December 31, |
|  | 2020 |  |  | 2019 |
|  | Interest Expense |  |  | Amortization of Debt Discount |  |  | Total |  |  | Interest Expense |  |  | Amortization of Debt Discount |  |  | Total |
February 2019 Note |  | $ | - |  |  | $ | 3,840 |  |  | $ | 3,840 |  |  | $ | - |  |  | $ | 6,000 |  |  | $ | 6,000 |
April 2019 Convertible Notes |  |  | 13,970 |  |  |  | 5,842 |  |  |  | 19,812 |  |  |  | 13,370 |  |  |  | 17,142 |  |  |  | 30,512 |
July 2019 Note |  |  | 53,342 |  |  |  | 44,704 |  |  |  | 98,046 |  |  |  | - |  |  |  | 43,836 |  |  |  | 43,836 |
December 2019 Note |  |  | - |  |  |  | 1,427 |  |  |  | 1,427 |  |  |  | - |  |  |  | 1,475 |  |  |  | 1,475 |
February 2020 Note |  |  | 2,545 |  |  |  | 50,912 |  |  |  | 53,457 |  |  |  | - |  |  |  | - |  |  |  | - |
Alpha Note |  |  | 86,762 |  |  |  | 181,906 |  |  |  | 268,668 |  |  |  | - |  |  |  | - |  |  |  | - |
Total |  | $ | 156,619 |  |  | $ | 288,631 |  |  | $ | 445,250 |  |  | $ | 13,370 |  |  | $ | 68,453 |  |  | $ | 81,823 |
Schedule of Beneficial Conversion Feature and Warrants | The Company valued the beneficial conversion feature and warrants using the following assumptions:
|  | Beneficial Conversion Feature |  |  | Warrants |
Stock Price |  |  | CAD $ 1.10 |  |  |  | CAD $ 1.10 |
Exercise Price |  |  | CAD $ 0.51 |  |  |  | CAD $ 0.51 |
Dividend Yield |  |  | N/A |  |  |  | 0.00 | %
Expected Volatility |  |  | N/A |  |  |  | 96.0 | %
Weighted Average Risk-Free Interest Rate |  |  | N/A |  |  |  | 2.31 |
Number of Shares |  |  | N/A |  |  |  | 130,920 |
Value (USD) |  | $ | 17,851 |  |  | $ | 32,149 |
Term (in years) |  |  | N/A |  |  |  | 5.0 |

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_PayablesAndAccrualsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration