XML 23 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current Assets    
Cash and cash equivalents $ 180,003 $ 290,815
Restricted Cash 37,027 38,194
Accounts receivable, net 64,003
Inventories 11,267 16,302
Other current assets 26,159 15,300
Total Current assets 254,456 424,614
Right Of Use asset arising from operating lease 37,314 48,982
Property and Equipment, Net 73,703 81,119
Funds in Respect of Employee Rights Upon Retirement 109,871 109,955
Total assets 475,344 664,670
Current Liabilities    
Short-term loan from banking institution 7,049 7,230
Accounts payable 219,145 235,864
Other accounts liabilities 392,148 380,732
Total current liabilities 618,342 623,826
Convertible Loans 403,011 285,917
Long term from banking institution 12,717 14,955
Liability for employee rights upon retirement 142,357 142,091
Total liabilities 1,176,427 1,066,789
Stockholders' Deficit    
Common stocks of US$ 0.0001 par value each ("Common Stocks"): 495,000,000 shares authorized as of March 31, 2020 and December 31, 2019; issued and outstanding 10,209,487 shares as of March 31, 2020 and December 31, 2019. 1,021 1,021
Preferred stocks of US$ 0.0001 par value ("Preferred stocks"): 5,000,000 shares authorized as of March 31, 2020 and December 31, 2019; issued and outstanding 0 shares as of March 31, 2020 and December 31, 2019.
Additional paid-in capital 10,398,420 10,328,696
Foreign currency translation adjustments (26,275) (26,275)
Accumulated deficit (11,050,155) (10,684,508)
Stockholders' Equity (676,989) (381,066)
Non-controlling interests (24,094) (21,053)
Total stockholders' deficit (701,083) (402,119)
Total liabilities and stockholders' deficit $ 475,344 $ 664,670