XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Proceeds on Account of shares [Member]
Accumulated Deficit [Member]
Total Company's Stockholders' Equity [Member]
Non-controlling Interest [Member]
Total
Beginning balance at Dec. 31, 2018 $ 923 $ 8,851,670 $ (26,275) $ 105,000 $ (8,713,091) $ 218,227 $ (6,712) $ 211,515
Beginning balance, shares at Dec. 31, 2018 9,228,339              
Issuance of shares for cash $ 90 845,611 (105,000) (740,701) 740,701
Issuance of shares for cash, shares 897,814              
Stock based compensation 158,956 158,956 1,702 160,658
Comprehensive loss (893,185) (893,185) (8,732) (901,917)
Ending balance at Jun. 30, 2019 $ 1,013 9,856,237 (26,275) (9,606,276) (224,699) (13,742) 210,957
Ending balance, shares at Jun. 30, 2019 10,126,153              
Beginning balance at Dec. 31, 2019 $ 1,021 10,328,696 (26,275) (10,684,508) (381,066) (21,053) (402,119)
Beginning balance, shares at Dec. 31, 2019 10,209,487              
Stock based compensation 217,341 217,341 2,326 219,667
Receipts on account of shares 100,000 100,000 100,000
Conversion of convertible loans 620,627 620,627 620,627
Comprehensive loss (942,692) (942,692) (7,556) (950,248)
Ending balance at Jun. 30, 2020 $ 1,021 $ 11,166,664 $ (26,275) $ 100,000 $ (11,627,200) $ (385,790) $ (26,283) $ (412,073)
Ending balance, shares at Jun. 30, 2020 10,209,487