XML 117 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Convertible Loans (Details Narrative)
1 Months Ended 12 Months Ended
Jun. 24, 2020
$ / shares
shares
Aug. 31, 2020
shares
Jul. 31, 2020
shares
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Jan. 31, 2021
USD ($)
Oct. 30, 2020
USD ($)
Oct. 23, 2020
USD ($)
Sep. 21, 2020
USD ($)
$ / shares
Mar. 31, 2020
USD ($)
Jan. 31, 2020
USD ($)
Common stock exercise price | $ / shares       $ 8.61              
Compensation expenses       $ 492,619 $ 438,670            
Share price per share | $ / shares         $ 6.3            
Fair value of convertible debt       $ 54,970            
Minimum [Member]                      
Share price per share | $ / shares       $ 7.63              
Risk Free Interest Rate [Member]                      
Measurement input, percentage       0.21              
Volatility [Member]                      
Measurement input, percentage       51.96              
Dividend Yields [Member]                      
Measurement input, percentage       0              
Convertible Loan Agreements [Member]                      
Principal amount         $ 379,000            
Warrant exercise price per share | $ / shares         $ 8.40            
Interest rate         5.00%            
Conversion price per share | $ / shares         $ 8.40            
Detachable warrants         $ 97,406         $ 34,696  
Amortization expenses       $ 199,709 $ 4,323            
Convertible Loan Agreements [Member] | Risk Free Interest Rate [Member]                      
Measurement input, percentage       1.6              
Convertible Loan Agreements [Member] | Volatility [Member]                      
Measurement input, percentage       54.00              
Convertible Loan Agreements [Member] | Dividend Yields [Member]                      
Measurement input, percentage       0.00              
Convertible Loan Agreements [Member] | Expected Life [Member]                      
Measurement input, term       3 years              
Two Additional Convertible Loan Agreements [Member]                      
Principal amount                   $ 135,000 $ 135,000
Securities Purchase Agreement [Member]                      
Sale of stock in units | shares 69,332 19,662 19,662                
Sale of stock price per unit | $ / shares $ 7.63                    
Warrant description Each Unit consists of: (i) one share of Common Stock and (ii) one warrant to purchase one share of Common Stock with an exercise price of $8.4 (the "Warrant").                    
Common stock exercise price | $ / shares $ 8.4                    
Compensation expenses       $ 57,793              
Securities Purchase Agreement [Member] | Minimum [Member]                      
Measurement input, term       2 years 5 months 12 days              
Securities Purchase Agreement [Member] | Maximum [Member]                      
Measurement input, term       2 years 8 months 16 days              
Securities Purchase Agreement [Member] | Lenders [Member]                      
Issuance of shares of common stock | shares 67,369                    
Warrants to purchase common stock | shares 67,369                    
2020 Convertible Loan Agreements [Member]                      
Principal amount             $ 100,000   $ 125,000    
Interest rate                 5.00%    
Conversion price per share | $ / shares                 $ 7.63    
Share price per share | $ / shares                 $ 7.63    
Mandatory conversion probability percentage             70.00%   70.00%    
Optional conversion probability percentage             30.00%   30.00%    
Fair value of convertible debt       $ 54,970       $ 27,762 $ 27,762    
Estimated fair value of debt instrument       203,179              
2020 Convertible Loan Agreements [Member] | Current Liabilities [Member]                      
Estimated fair value of debt instrument       56,250              
2020 Convertible Loan Agreements [Member] | Long Term Liabilities [Member]                      
Estimated fair value of debt instrument       $ 146,929              
2020 Convertible Loan Agreements [Member] | Subsequent Event [Member]                      
Principal amount           $ 274,000          
Mandatory conversion probability percentage           75.00%          
Optional conversion probability percentage           25.00%