XML 118 R51.htm IDEA: XBRL DOCUMENT v3.20.4
Convertible Loans - Schedule of Weighted-average Assumptions Valuation Method (Details)
Dec. 31, 2020
USD ($)
$ / shares
Oct. 23, 2020
USD ($)
$ / shares
Sep. 21, 2020
USD ($)
$ / shares
Dividend Yields [Member] | Valuation Technique, Black-Scholes Option Pricing Model [Member]      
Fair value measurement of derivative instrument percentage 0 0 0
Dividend Yields [Member] | Valuation Technique, Binomial Option Pricing Model [Member]      
Fair value measurement of derivative instrument percentage 0 0 0
Risk Free Interest Rate [Member] | Valuation Technique, Black-Scholes Option Pricing Model [Member]      
Fair value measurement of derivative instrument percentage 0.09 0.11 0.19
Risk Free Interest Rate [Member] | Valuation Technique, Black-Scholes Option Pricing Model [Member] | Minimum [Member]      
Fair value measurement of derivative instrument percentage 0.10 0.12 0.12
Risk Free Interest Rate [Member] | Valuation Technique, Black-Scholes Option Pricing Model [Member] | Maximum [Member]      
Fair value measurement of derivative instrument percentage 0.14 0.2 0.16
Expected Life [Member] | Valuation Technique, Black-Scholes Option Pricing Model [Member]      
Fair value measurement of derivative instrument term 50 months 1 day 82 months 6 days 93 months
Volatility [Member] | Valuation Technique, Black-Scholes Option Pricing Model [Member]      
Fair value measurement of derivative instrument percentage 48.06 51.96 51.96
Volatility [Member] | Valuation Technique, Binomial Option Pricing Model [Member]      
Fair value measurement of derivative instrument percentage 48.06 51.96 51.96
Share Price [Member] | Valuation Technique, Black-Scholes Option Pricing Model [Member]      
Fair value of derivative instrument price $ 8.61 $ 5.88 $ 6.72
Share Price [Member] | Valuation Technique, Binomial Option Pricing Model [Member]      
Fair value of derivative instrument price 8.61 5.88 6.72
Exercise Price [Member] | Valuation Technique, Black-Scholes Option Pricing Model [Member]      
Fair value of derivative instrument price $ 7.63 $ 7.63 $ 7.63
Fair Value [Member] | Valuation Technique, Black-Scholes Option Pricing Model [Member]      
Fair value of derivative instrument | $ $ 47,499 $ 6,457 $ 15,208
Fair Value [Member] | Valuation Technique, Binomial Option Pricing Model [Member]      
Fair value of derivative instrument | $ $ 77,381 $ 15,167 $ 26,824