XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.1
MITOCAREX TRANSACTION (Details Narrative)
$ / shares in Units, € in Thousands, $ in Thousands
3 Months Ended
Feb. 25, 2025
USD ($)
shares
Mar. 31, 2025
USD ($)
$ / shares
Mar. 31, 2025
EUR (€)
Mar. 12, 2025
USD ($)
Feb. 25, 2025
₪ / shares
Jan. 31, 2025
USD ($)
Jan. 31, 2025
EUR (€)
Dec. 31, 2024
USD ($)
$ / shares
Debt interest rate   15.20% 15.20%          
Common stock, par value | $ / shares   $ 0.0001           $ 0.0001
Loans Payable   $ 1,142 € 1,057     $ 362 € 352  
First Loan and Second Loan [Member]                
Debt interest rate   18.00% 18.00%         17.90%
Loans Payable   $ 243           $ 234
Interest expense   $ 6            
Mito Agreement [Member]                
Subsidiary, ownership percentage, parent 25.00%              
Mito Agreement [Member]                
Common stock, par value | ₪ / shares         ₪ 0.01      
Sale of stock issued | shares 6,622              
Payments of Stock Issuance Costs $ 700              
Grant of restricted stock 5.00%              
Mito Care X [Member]                
Debt face amount       $ 250        
Mito Care X [Member] | First Loan [Member]                
Debt face amount               $ 250
Debt interest rate               3.00%
Mito Care X [Member] | Mito Agreement [Member]                
Initial investments $ 1,000              
Alon [Member] | Maximum [Member]                
Maximum amount payable $ 1,600              
Alon [Member] | Mito Agreement [Member]                
Sale of stock issued | shares 11,166              
Sale of stock issued rate 100.00%              
Ownership percentage 30.00%              
Ciro [Member] | Maximum [Member]                
Maximum amount payable $ 1,600              
Ciro [Member] | Mito Agreement [Member]                
Sale of stock issued | shares 5,584              
Sale of stock issued rate 100.00%              
Ownership percentage 30.00%              
SciSparc [Member] | Maximum [Member]                
Maximum amount payable $ 1,600              
SciSparc [Member] | Mito Agreement [Member]                
Sale of stock issued | shares 12,066              
Sale of stock issued rate 100.00%              
Ownership percentage 30.00%