XML 163 R41.htm IDEA: XBRL DOCUMENT
v3.25.2

STOCK OPTIONS (Tables) | 6 Months Ended | 12 Months Ended
--- | --- | ---
Jun. 30, 2025 | Dec. 31, 2024
Share-Based Payment Arrangement [Abstract] |  |
SCHEDULE OF ESTIMATED FAIR VALUE OF OPTIONS GRANTED |  | The fair value of options granted during 2024 was estimated at the dates of grant using the Black-Scholes option pricing model. The following are the data and assumptions used: SCHEDULE OF ESTIMATED FAIR VALUE OF OPTIONS GRANTED
|  | 2024 |
Dividend yield |  |  | 0 |
Expected volatility (%) (*) |  |  | 122 | %
Risk-free interest rate (%) (**) |  |  | 4.36 | %
Expected term of options (years) (***) |  |  | 5.99 |
Exercise price (US dollars) |  |  | 0.22 |
Share price (US dollars) |  |  | 0.22 |
Fair value (US dollars) |  |  | 2 |
| (*) | The expected volatility was based on the historical volatility of the share price of the Company.
| (**) | The risk-free interest rate represented the risk-free rate of $ zero – coupon US Government Loans.
| (***) | Due to the fact that the Company does not have sufficient historical exercise data, the expected term was determined based on the “simplified method”.
SCHEDULE OF STOCK OPTION ACTIVITY | The following table presents the Company’s stock option activity for employees and directors of the Company for the three months ended June 30, 2025: SCHEDULE OF STOCK OPTION ACTIVITY
|  | Number of Options |  |  | Weighted Average Exercise Price |
Outstanding at December 31, 2024 |  |  | 29,217 |  |  |  | 15.38 |
Granted |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |
Forfeited or expired |  |  | (1,294 | ) |  |  | 24.14 |
Outstanding at June 30, 2025 |  |  | 27,923 |  |  |  | 14.97 |
Number of options exercisable at June 30, 2025 |  |  | 21,256 |  |  |  | 19.67 |
| The following table presents the Company’s stock option activity for employees and directors of the Company for the year ended December 31, 2024 and 2023: SCHEDULE OF STOCK OPTION ACTIVITY
|  | Number of Options |  |  | Weighted Average Exercise Price |
Outstanding at December 31,2022 |  |  | 33,533 |  |  |  | 21.00 |
Granted |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |
Forfeited |  |  | (6,015 | ) |  |  | 8.75 |
Expired |  |  | - |  |  |  | - |
Outstanding at December 31,2023 |  |  | 27,518 |  |  |  | 23.69 |
Granted |  |  | 10,000 |  |  |  | 0.22 |
Exercised |  |  | - |  |  |  | - |
Forfeited |  |  | (817 | ) |  |  | 26.46 |
Expired |  |  | (7,484 | ) |  |  | 24.46 |
Outstanding on December 31, 2024 |  |  | 29,217 |  |  |  | 15.38 |
Number of options exercisable on December 31, 2024 |  |  | 19,217 |  |  |  | 23.38 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration