XML 188 R66.htm IDEA: XBRL DOCUMENT v3.25.2
SOLAR PHOTOVOLAIC JOINT VENTURE PROJECT (Details Narrative)
€ in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 06, 2025
USD ($)
Jul. 31, 2024
USD ($)
Jul. 08, 2024
USD ($)
Jul. 08, 2024
EUR (€)
Jun. 30, 2025
USD ($)
Jun. 30, 2025
EUR (€)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Jun. 30, 2025
EUR (€)
May 31, 2025
USD ($)
May 31, 2025
EUR (€)
May 12, 2025
May 06, 2025
EUR (€)
Dec. 31, 2024
EUR (€)
Jul. 31, 2024
EUR (€)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                              
Interest rate         16.80%   16.80%   16.80%               16.80%     18.00%      
Loan description   Pursuant to the Loan and Partnership Agreement, the Lenders are entitled to participation rights of 50% (of which the Company will be entitled to receive 50% thereof) of the Partnership’s profits (the “Profits”), whether directly or by way of 50% membership or ownership in the Partnership, or through legal rights for the distribution of 50% of the Partnership’s Profits where Solterra acts as a trustee on behalf of the Lenders (the “Profit Rights Alternatives”).                       The Company considered the Loan to the Partnership under ASC 810-10, Variable Interest Entities (VIE) and evaluated whether it is the primary beneficiary. Primary beneficiary requiring both (i) power to direct significant activities and (ii) exposure to significant financial benefits or losses. The Company has provided 75% of Loan and is entitled to receive only 25% of the Profits and does not have the power to direct the most significant activities of the Partnership and, therefore, it is not considered the primary beneficiary. As of December 31, 2024, the Company did not consolidated the Partnership. The Company considered the Loan to the Partnership under ASC 810-10, Variable Interest Entities (VIE) and evaluated whether it is the primary beneficiary. Primary beneficiary requiring both (i) power to direct significant activities and (ii) exposure to significant financial benefits or losses. The Company has provided 75% of Loan and is entitled to receive only 25% of the Profits and does not have the power to direct the most significant activities of the Partnership and, therefore, it is not considered the primary beneficiary. As of December 31, 2024, the Company did not consolidated the Partnership.                
Unrealized Gain (Loss) on Investments                         $ 714 $ 1,299                  
Loans payable         $ 1,216   $ 1,216   $ 1,216         365     € 1,129         € 353  
Amount invested         $ 436 € 424     $ 162       250   $ 1,542              
Gain loss on investments             $ (520) $ 30 $ (349) $ 114       $ (1,300)   $ (714)              
Loan and Partnership Agreement [Member]                                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                              
Debt face amount   $ 2,288                               $ 20 € 19       € 2,080
Debt carrying amount   $ 1,716                                         € 1,560
Interest rate   7.00%     9.15%   9.15%   9.15%         9.18%     9.15% 7.00% 7.00%     9.18% 7.00%
Loan description   The Company’s loan is secured by a lien on Solterra’s interests in the Partnership, and all loans from Solterra are subordinated. The lenders are entitled to 50% of the Partnership’s profits, with the Company entitled to 25% through one of several profit rights alternatives.                                          
Repayments of Debt                           $ 764 € 705                
Interest income                     $ 365 € 353                      
Bridge loan                                   $ 27 € 25        
Loan Agreement [Member]                                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                              
Debt face amount $ 177       $ 1,457   $ 1,457   $ 1,457         1,173     € 1,236       € 150 € 1,133  
Interest rate 7.00%                                       7.00%    
Repayments of Debt     $ 406 € 375                                      
Unrealized Gain (Loss) on Investments                           $ 44                  
Loans payable $ 571                                       € 500    
Gain loss on investments             $ 139   $ 218                            
Description for net profit form sales the Company will be entitled to repayment of the principal plus a pro-rata share (15%) of 50% of the net profit from the sale, as defined in the agreement.