XML 150 R30.htm IDEA: XBRL DOCUMENT
v3.25.4

Stock Compensation (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2025 | Dec. 31, 2024
Stock Compensation [Abstract] |  |
Schedule of Outstanding Stock Options | The following is a summary of outstanding stock options as of September 30, 2025 and December 31, 2024:
|  | Number of Shares |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Life (years) |  |  | Aggregate Intrinsic Value |
Options outstanding as of December 31, 2023 |  |  | - |  |  | $ | - |  |  |  | - |  |  | $ | - |
Issued |  |  | 9,459 |  |  |  | 33.88 |  |  |  | 10.00 |  |  |  | - |
Expired and forfeited |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Options outstanding as of December 31, 2024 |  |  | 9,459 |  |  | $ | 33.88 |  |  |  | 9.74 |  |  | $ | - |
Options exercisable as of December 31, 2024 |  |  | 9,459 |  |  | $ | 33.88 |  |  |  | 9.74 |  |  | $ | - |
Issued |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Expired and forfeited |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Options outstanding as of March 31, 2025 |  |  | 9,459 |  |  | $ | 33.88 |  |  |  | 9.50 |  |  | $ | - |
Options exercisable as of March 31, 2025 |  |  | 9,459 |  |  | $ | 33.88 |  |  |  | 9.50 |  |  | $ | - |
Issued |  |  | 185,320 |  |  |  | 1.62 |  |  |  | 10.00 |  |  |  | - |
Expired and forfeited |  |  | (2,718 | ) |  |  | - |  |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Options outstanding as of June 30, 2025 |  |  | 192,061 |  |  | $ | 2.75 |  |  |  | 9.83 |  |  | $ | - |
Options exercisable as of June 30, 2025 |  |  | 192,061 |  |  | $ | 2.75 |  |  |  | 9.83 |  |  | $ | - |
Issued |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Expired and forfeited |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Options outstanding as of September 30, 2025 |  |  | 192,061 |  |  | $ | 2.75 |  |  |  | 9.58 |  |  | $ | - |
Options exercisable as of September 30, 2025 |  |  | 192,061 |  |  | $ | 2.75 |  |  |  | 9.58 |  |  | $ | - |
| The following is a summary of outstanding stock options as of December 31, 2024 and 2023:
|  | Number of Shares |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Life(years) |  |  | Aggregate Intrinsic Value |
Options outstanding as of December 31, 2022 |  |  | - |  |  | $ | - |  |  |  | - |  |  | $ | - |
Issued |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Expired and forfeited |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Options outstanding as of December 31, 2023 |  |  | - |  |  | $ | - |  |  |  | - |  |  | $ | - |
Options exercisable as of December 31, 2023 |  |  | - |  |  | $ | - |  |  |  | - |  |  |  | - |
Options outstanding as of December 31, 2023 |  |  | - |  |  | $ | - |  |  |  | - |  |  | $ | - |
Issued |  |  | 236,469 |  |  |  | 1.36 |  |  |  | 10.0 |  |  |  | - |
Expired and forfeited |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Options outstanding as of December 31, 2024 |  |  | 236,469 |  |  | $ | 1.36 |  |  |  | 9.74 |  |  | $ | - |
Options exercisable as of December 31, 2024 |  |  | 236,469 |  |  | $ | 1.36 |  |  |  | 9.74 |  |  | $ | - |
Schedule of Vesting Terms | The following is the vesting terms associated with those shares for the nine months ended September 30, 2025:
Tranche |  | Shares Granted |  |  | Vesting Method |  | Vesting Terms
Tranche 1 |  |  | 192,061 |  |  | Immediate |  | The vesting date is immediate and is fully vested on the grant date
Total |  |  | 192,061 |  |  |  |  |
| The following is the vesting terms associated with those shares:
Tranche |  | Shares Granted |  |  | Vesting Method |  | Vesting Terms
Tranche 1 |  |  | 236,469 |  |  | Straight-line |  | The vesting date is immediate and is fully vested on the grant date
Total |  |  | 236,469 |  |  |  |  |
Schedule of Weighted Average Assumptions |  | The Black-Scholes option-pricing model includes the following weighted average assumptions to determine the grant share-based awards:
|  |  | Years Ended December 31, |
|  |  | 2024 |  |  |  | 2023 |
Assumptions: |  |  |  |  |  |  |  |
Risk-free interest rate |  |  | 3.49-3.55 | % |  |  | - | %
Expected dividend yield |  |  | - | % |  |  | - | %
Expected volatility |  |  | 51.14-52.38 | % |  |  | - | %
Expected life (in years) |  |  | 5.00-5.46 |  |  |  | - |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in common stock outstanding. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCommonStockOutstandingRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration