XML 148 R28.htm IDEA: XBRL DOCUMENT
v3.25.4

Goodwill and Intangible Assets (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2025 | Dec. 31, 2024
Goodwill and Intangible Assets [Abstract] |  |
Schedule of Changes in Carrying Amount of Goodwill | The following table shows the changes in the carrying amount of goodwill for the period:
Goodwill as of December 31, 2023 |  |  | 8,147,590 |
Disposals |  |  | (125,508 | )
Goodwill as of December 31, 2024 |  |  | 8,022,082 |
Acquisitions |  |  | 1,066,181 |
Goodwill as of September 30, 2025 |  | $ | 9,088,263 |
| The following table shows the changes in the carrying amount of goodwill for the years ended December 31, 2024 and 2023:
Goodwill as of December 31, 2022 |  | $ | 7,614,553 |
Acquisitions |  |  | 533,037 |
Goodwill as of December 31, 2023 |  |  | 8,147,590 |
Disposals |  |  | (125,508 | )
Goodwill as of December 31, 2024 |  | $ | 8,022,082 |
Schedule of Intangible Assets | The following summarizes the Company’s intangible assets as of September 30, 2025 and December 31, 2024:
|  | September 30, |  |  | December 31, |
|  | 2025 |  |  | 2024 |
Client List |  | $ | 1,916,444 |  |  | $ | 1,916,444 |
Noncompete Agreement |  |  | 398,300 |  |  |  | 398,300 |
Trademark |  |  | 1,047,792 |  |  |  | 1,047,792 |
Other Intangible Assets |  |  | 45,836 |  |  |  | 45,836 |
Accumulated amortization |  |  | (2,233,273 | ) |  |  | (1,774,445 | )
|  | $ | 1,175,099 |  |  | $ | 1,633,927 |
| The following summarizes the Company’s intangibles assets not including goodwill as of December 31, 2024 and 2023:
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Client List |  | $ | 1,916,444 |  |  | $ | 2,071,000 |
Noncompete Agreement |  |  | 398,300 |  |  |  | 398,300 |
Trademark |  |  | 1,047,792 |  |  |  | 1,117,200 |
Other Intangible Assets |  |  | 45,836 |  |  |  | 45,836 |
Accumulated amortization |  |  | (1,774,445 | ) |  |  | (1,119,308 | )
|  | $ | 1,633,927 |  |  | $ | 2,513,028 |
Schedule of Future Amortization Expense of Intangible Assets | Expected future amortization expense of intangible assets as of September 30, 2025, is as follows:
Remainder of 2025 |  | $ | 149,198 |
2026 |  |  | 575,259 |
2027 |  |  | 368,079 |
2028 |  |  | 82,563 |
2029 |  |  | - |
2030 |  |  | - |
|  | $ | 1,175,099 |
| Expected future amortization expense of intangible assets as of December 31, 2024 is as follows:
2025 |  | $ | 608,025 |
2026 |  |  | 575,259 |
2027 |  |  | 368,079 |
2028 |  |  | 82,564 |
2029 |  |  | - |
|  | $ | 1,633,927 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration