XML 47 R38.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LONG-TERM DEBT (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 13, 2023
Oct. 28, 2022
Dec. 21, 2021
Nov. 25, 2019
Nov. 06, 2015
Dec. 31, 2012
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jul. 31, 2013
Short-Term Debt [Line Items]                      
Debt instrument maturity date description             The loan is payable annually over five years with a 1.9% interest rate and matures on August 21, 2028.        
Outstanding loan balance             $ 36,164,001        
Loan modification expense             $ 160,000 $ 160,000  
PW PWV Loan Agreement [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument maturity date description       2054              
Long term debt, fixed interest       4.62%              
Outstanding loan balance             14,359,000     14,412,000  
Unamortized debt costs             273,000     276,000  
Proceeds from issuance of long-term debt       $ 15,500,000              
Debt instrument term       35 years              
Municipal Debt [Member] | PW Salisbury Solar LLC [Member]                      
Short-Term Debt [Line Items]                      
Long term debt, term           9 years          
Debt interest rate           5.00%          
Debt instrument maturity date description           February 1 of each year          
Municipal debt securities, at carrying value             0     51,000  
PWSS Term Loan [Member]                      
Short-Term Debt [Line Items]                      
Long term debt, term                     10 years
Debt amount                     $ 750,000
Long term debt, fixed interest                     5.00%
Outstanding loan balance             0     456,000  
Unamortized debt costs             0     0  
2015 PWRS Loan [Member]                      
Short-Term Debt [Line Items]                      
Debt amount         $ 10,150,000            
Long term debt, fixed interest         4.34%            
Outstanding loan balance             6,944,000     6,957,000  
Unamortized debt costs             230,000     $ 235,000  
Debt instrument maturity date         Oct. 14, 2034            
Debt Facility [Member]                      
Short-Term Debt [Line Items]                      
Debt interest rate     5.52%                
Outstanding loan balance             14,358,000        
Unamortized debt costs             0        
Debt instrument maturity date Dec. 21, 2025                    
Total debt commitment     $ 20,000,000                
Default interest rate     5.00%                
Deferred debt issuance costs   $ 1,000,000         0 46,000      
Interest rate description The interest rate is changed to the greater of: (i) 1% above the Prime rate and (ii) 8.75%.                    
Debt instrument minimum liquidity $ 1,000,000                    
Debt instrument fee 160,000                    
Debt issuance expenses             0 0      
Amortization             0 $ 13,000      
Debt Facility [Member] | Minimum [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument term   5 years                  
Total debt commitment $ 16,000,000                    
Debt instrument term service   6 months                  
Debt coverage ratio $ 1.00                    
Debt Facility [Member] | Maximum [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument term   10 years                  
Total debt commitment $ 20,000,000                    
Debt coverage ratio $ 1.50                    
Greenhouse Loan [Member]                      
Short-Term Debt [Line Items]                      
Outstanding loan balance             $ 14,358,000