XML 34 R25.htm IDEA: XBRL DOCUMENT
v3.25.3

EQUITY AND LONG-TERM COMPENSATION (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract] |
SCHEDULE OF STOCK BASED COMPENSATION VALUATION ASSUMPTION OF ACTIVITY OPTIONS | The following assumptions were made to estimate fair value: SCHEDULE OF STOCK BASED COMPENSATION VALUATION ASSUMPTION OF ACTIVITY OPTIONS
Expected Volatility |  |  | 63 | %
Expected Dividend Yield |  |  | 0 | %
Expected Term (in years) |  |  | 5.8 |
Risk Free Rate |  |  | 3.05 | %
Estimate of Forfeiture Rate |  |  | 0 | %
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTION ACTIVITY | SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTION ACTIVITY
Summary of Activity - Options |  |  |  |  |  |  |  |  |
|  |  |  |  | Weighted |  |  |  |
|  | Number of |  |  | Average |  |  | Aggregate |
|  | Options |  |  | Exercise Price |  |  | Intrinsic Value |
Balance as of December 31, 2024 |  |  | 192,778 |  |  | $ | 13.44 |  |  |  | - |
Options Forfeited |  |  | (5,278 | ) |  |  | 13.44 |  |  |  | - |
Balance as of September 30, 2025 |  |  | 187,500 |  |  |  | 13.44 |  |  |  | - |
Options exercisable as of September 30, 2025 |  |  | 187,500 |  |  | $ | 13.44 |  |  |  | - |
SCHEDULE OF SHARE BASED COMPENSATION RESTRICTED STOCK UNITS AWARD ACTIVITY | The summary of share-based compensation activity for the nine months ended September 30, 2025, with respect to the Trust’s restricted stock, was as follows: SCHEDULE OF SHARE BASED COMPENSATION RESTRICTED STOCK UNITS AWARD ACTIVITY
Summary of Activity - Restricted Stock |  |  |  |  |  |
|  | Number of |  |  | Weighted |
|  | Shares of |  |  | Average |
|  | Restricted |  |  | Grant Date |
|  | Stock |  |  | Fair Value |
Balance as of December 31, 2024 |  |  | 3,887 |  |  |  | 13.44 |
Plan Awards |  |  | - |  |  |  | - |
Restricted Stock Forfeited |  |  | - |  |  |  | - |
Restricted Stock Vested |  |  | (3,887 | ) |  |  | 13.44 |
Balance as of September 30, 2025 |  |  | 0 |  |  |  | - |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration