XML 41 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Jun. 30, 2024
Current Assets    
Cash and cash equivalents $ 8,618,461 $ 6,655,734
Accounts receivables, net 460,272 226,747
Advances to suppliers 5,699,738 5,174,302
Prepayments, receivables and other assets, net 4,826,089 3,323,047
Total current assets 19,604,560 15,379,830
Non-current assets    
Property and equipment, net 108,899 126,743
Intangible assets 1,802,667
Operating right-of-use asset 79,188
Total non-current assets 1,990,754 126,743
Total Assets 21,595,314 15,506,573
Current Liabilities    
Short-term loans 1,307,937 833,521
Accounts payable 153,865 653,694
Advance from customers 537,646 1,185,130
Taxes payable 1,307,270 1,044,532
Accrued expenses and other liabilities 102,436
Salary and welfare payable 32,268 41,075
Warrant liability 104,433
Operating right-of-use liabilities-current 79,188
Long-term borrowing-current 300,338
Total current liabilities 3,885,065 3,866,575
Non-current Liabilities    
Long-term accounts payable 26,496 66,365
Long-term borrowing 307,323 301,678
Total non-current liabilities 333,819 368,043
Total Liabilities 4,218,884 4,234,618
Commitments and contingencies
SHAREHOLDERS’ EQUITY:    
Additional paid-in capital 12,814,826 10,589,916
Retained earnings 4,599,887 723,207
Accumulated other comprehensive loss (45,525) (44,392)
Total shareholders’ equity 17,376,430 11,271,955
Total liabilities and shareholders’ equity 21,595,314 15,506,573
Class A Ordinary Shares    
SHAREHOLDERS’ EQUITY:    
Ordinary shares value 5,515 1,497
Class B Ordinary Shares    
SHAREHOLDERS’ EQUITY:    
Ordinary shares value 1,727 1,727
Related Party    
Current Liabilities    
Due to related parties $ 62,120 $ 6,187