XML 44 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Shareholders’ Equity (Deficit) - USD ($)
Ordinary shares
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Total
Balance at Jun. 30, 2022 $ 2,500 [1] $ 182,986 $ (1,538,212) $ (112,959) $ (1,465,685)
Balance (in Shares) at Jun. 30, 2022 [1] 1,000,000        
Net income [1] 969,752 969,752
Shareholder contribution $ 448 [1] 1,993,810 1,994,258
Shareholder contribution (in Shares) [1] 179,200        
Foreign currency translation adjustment [1] 68,180 68,180
Balance at Jun. 30, 2023 $ 2,948 [1] 2,176,796 (568,460) (44,779) 1,566,505
Balance (in Shares) at Jun. 30, 2023 [1] 1,179,200        
Net income [1] 1,291,667 1,291,667
Issuance of ordinary shares $ 276 [1] 8,413,120 8,413,396
Issuance of ordinary shares (in Shares) [1] 110,400        
Foreign currency translation adjustment [1] 387 387
Balance at Jun. 30, 2024 $ 3,224 [1] 10,589,916 723,207 (44,392) 11,271,955
Balance (in Shares) at Jun. 30, 2024 [1] 1,289,600        
Net income [1] 3,876,680 3,876,680
Issuance of ordinary shares $ 400 [1] 1,314,549 1,314,949
Issuance of ordinary shares (in Shares) [1] 160,000        
Exercise of warrants $ 3,584 [1] 3,690,259     3,693,843
Exercise of warrants (in Shares) [1] 1,433,359        
Cost directly related to the issuing new shares [1] (2,838,500) (2,838,500)
Share-based payment $ 34 [1] 58,602     58,636
Share-based payment (in Shares) [1] 13,636        
Foreign currency translation adjustment [1] (1,133) (1,134)
Balance at Jun. 30, 2025 $ 7,242 [1] $ 12,814,826 $ 4,599,887 $ (45,525) $ 17,376,430
Balance (in Shares) at Jun. 30, 2025 [1] 2,896,595        
[1] Retrospectively restated for effect of reverse share split on January 14, 2025 (see Note 12).